2024-05-31  1:15:16 PM Chg. +0.630 Volume Bid8:52:03 PM Ask8:52:03 PM Market Capitalization Dividend Y. P/E Ratio
48.330EUR +1.32% -
Turnover: -
49.340Bid Size: 3,000 49.770Ask Size: 3,000 9.39 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  546.9000   534.1000   498   462.7000   451.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  49,739.5000   54,464.4000   51,213.5000   50,762.3000   42,317.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,615.5000   1,602.9000   1,519.3000   1,519.9000   1,482.1000
Cash and Cash Equivalents
  94   84.1000   197   75   119.2000
Current Assets
  -   -   -   -   -
Total Assets
  61,875.6000   67,013.4000   70,625.8000   70,115.6000   61,434.9000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  2,971.3000   2,926.9000   3,345.7000   3,442.2000   3,427.8000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  53,253.8000   57,048.4000   59,754.8000   58,699.2000   52,237.4000
Share Capital
  30.5000   30.6000   30.7000   30.7000   30.8000
Total Equity
  8,621.8000   9,965   10,871   11,416.4000   9,197.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  61,875.6000   67,013.4000   70,625.8000   70,115.6000   61,434.9000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  11,598.5000   11,998.9000   13,162.1000   12,013.8000   11,991
Depreciation (total)
  565.5000   609.9000   606.1000   586.1000   591
Operating Result
  -   -   -   -   -
Interest Income
  -167.3000   -177.4000   -188.2000   -185   -188.5000
Income Before Taxes
  627.8000   1,382.1000   964   1,063   1,631.4000
Income Taxes
  104.4000   281.8000   171   238.8000   317.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  523.4000   1,100.3000   793   824.2000   1,314.2000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.3800   5.2500   3.8900   4.0400   6.5500
Dividend per Share
  0.9800   1.0900   1.1400   1.1700   1.2600

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,536.5000   1,741.6000   597.5000   1,387.5000   1,418.7000
Cash Flow from Investing Activities
  -930.1000   -1,393.5000   -267.7000   -1,340.6000   -955.9000
Cash Flow from Financing
  -589.8000   -358   -216.9000   -168.9000   -418.6000
Decrease / Increase in Cash
  16.6000   -9.9000   112.9000   -122   44.2000
Employees
  9,600   10,300   10,700   10,300   -