2024-05-03  10:00:00 PM Chg. -0.1300 Volume Bid12:48:33 AM Ask12:48:33 AM Market Capitalization Dividend Y. P/E Ratio
6.8400USD -1.87% 227,134
Turnover: 993,058.3269
6.7900Bid Size: 100 7.0900Ask Size: 500 210.6 mill.USD - 27.36

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  77.9510   73.0270   63.9520   59.9410   58.6740
Intangible Assets
  -   56.3050   47.2960   44.2230   15.9180
Long-Term Investments
  23.7000   14.9120   0.0000   -   -
Fixed Assets
  109.6800   316.2720   254.1040   238.2290   177.9390
Inventories
  91.5810   123.6060   141.4160   144.8810   142.2750
Accounts Receivable
  15.6040   24.2900   27.5430   20.6810   22.1050
Cash and Cash Equivalents
  113.4930   49.9170   64.1750   88.4360   46.5950
Current Assets
  252.4680   218.7890   259.6830   279.3170   226.5620
Total Assets
  362.1480   535.0610   513.7870   517.5460   404.5010

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  14.5950   20.2350   27.0930   30.4920   20.3500
Long-term debt
  -   -   0.0000   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.7000   16   14.3000   16.4000   -
Liabilities
  67.4450   231.2910   198.8800   190.1060   153.1230
Share Capital
  -   -   -   -   -
Total Equity
  294.7030   303.7700   314.9070   327.4400   251.3780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  362.1480   535.0610   513.7870   517.5460   404.5010

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  416.0970   495.2120   468.2720   540.4530   499.9610
Depreciation (total)
  16.5400   18.4470   13.4830   9.3150   8.8540
Operating Result
  27.1010   19.4740   13.0650   26.9110   -94.8710
Interest Income
  1.1250   1.0850   -1.2030   -.2630   -.1530
Income Before Taxes
  28.2260   20.5590   11.8620   26.6480   -95.0240
Income Taxes
  7.4690   5.3150   1.1730   6.4300   -15.6400
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.7570   16.0470   8.6810   17.8380   -59.7350

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.5900   0.4700   0.2600   0.5300   -1.9000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.5640   20.6240   20.7020   39.8610   -13.4210
Cash Flow from Investing Activities
  17.9550   -69.9660   17.6800   -4.1540   -8.2390
Cash Flow from Financing
  -16.7710   -14.2850   -24.1460   -11.4130   -20.1050
Decrease / Increase in Cash
  44.7420   -63.5760   14.2580   24.2610   -41.8410
Employees
  2,620   2,700   2,450   2,490   -