2024-05-03  8:22:45 PM Chg. -0.1150 Volume Bid8:23:43 PM Ask8:23:43 PM Market Capitalization Dividend Y. P/E Ratio
6.8550USD -1.65% 149,114
Turnover: 663,643.3991
6.8500Bid Size: 1,100 6.8600Ask Size: 1,400 211.06 mill.USD - 27.42

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  101.5770   86.4630   77.9510   73.0270   63.9520
Intangible Assets
  -   -   -   56.3050   47.2960
Long-Term Investments
  -   15.5000   23.7000   14.9120   0.0000
Fixed Assets
  117.9320   108.6460   109.6800   316.2720   254.1040
Inventories
  102.2830   87.8380   91.5810   123.6060   141.4160
Accounts Receivable
  23.3130   15.5660   15.6040   24.2900   27.5430
Cash and Cash Equivalents
  86.3750   68.7510   113.4930   49.9170   64.1750
Current Assets
  255.5770   242.0230   252.4680   218.7890   259.6830
Total Assets
  373.5090   350.6690   362.1480   535.0610   513.7870

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  32.6190   13.5030   14.5950   20.2350   27.0930
Long-term debt
  -   -   -   -   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  17.4000   13.1000   15.7000   16   14.3000
Liabilities
  89.7230   65.3860   67.4450   231.2910   198.8800
Share Capital
  -   -   -   -   -
Total Equity
  283.7860   285.2830   294.7030   303.7700   314.9070
Minority Interests
  -   -   -   -   -
Total liabilities equity
  373.5090   350.6690   362.1480   535.0610   513.7870

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  485.9370   454.6480   416.0970   495.2120   468.2720
Depreciation (total)
  19.5160   19.5700   16.5400   18.4470   13.4830
Operating Result
  28.2200   14.9810   27.1010   19.4740   13.0650
Interest Income
  -.1780   .4130   1.1250   1.0850   -1.2030
Income Before Taxes
  28.0420   15.3940   28.2260   20.5590   11.8620
Income Taxes
  8.2840   8.3780   7.4690   5.3150   1.1730
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.7580   7.0160   20.7570   16.0470   8.6810

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.5400   0.2000   0.5900   0.4700   0.2600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  65.1860   42.6420   43.5640   20.6240   20.7020
Cash Flow from Investing Activities
  -50.7700   -51.6040   17.9550   -69.9660   17.6800
Cash Flow from Financing
  -25.7150   -8.6490   -16.7710   -14.2850   -24.1460
Decrease / Increase in Cash
  -11.3060   -17.6240   44.7420   -63.5760   14.2580
Employees
  3,100   2,730   2,620   2,700   2,450