2024-05-03  10:00:00 PM Chg. -0.1300 Volume Bid12:48:33 AM Ask12:48:33 AM Market Capitalization Dividend Y. P/E Ratio
6.8400USD -1.87% 227,134
Turnover: 993,058.3269
6.7900Bid Size: 100 7.0900Ask Size: 500 210.6 mill.USD - 27.36

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  84.9400   109.0030   113.7110   101.5770   86.4630
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   15.5000
Fixed Assets
  86.0250   109.5870   127.0370   117.9320   108.6460
Inventories
  136.9230   98.4030   113.5900   102.2830   87.8380
Accounts Receivable
  27.7180   31.3740   31.2940   23.3130   15.5660
Cash and Cash Equivalents
  59.2150   112.2920   97.6810   86.3750   68.7510
Current Assets
  246.9020   267.6970   253.6420   255.5770   242.0230
Total Assets
  332.9270   377.2840   380.6790   373.5090   350.6690

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  27.7450   32.9060   24.6060   32.6190   13.5030
Long-term debt
  0.0000   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  21.1000   20.8000   27   17.4000   13.1000
Liabilities
  77.7800   92.8130   95.4240   89.7230   65.3860
Share Capital
  -   -   -   -   -
Total Equity
  255.1470   284.4710   285.2550   283.7860   285.2830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  332.9270   377.2840   380.6790   373.5090   350.6690

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  536.0210   508.9900   502.5980   485.9370   454.6480
Depreciation (total)
  15.1040   15.2160   22.1730   19.5160   19.5700
Operating Result
  94.2510   64.0700   46.7220   28.2200   14.9810
Interest Income
  -.3820   -.4070   -.2630   -.1780   .4130
Income Before Taxes
  93.8690   63.6630   46.4590   28.0420   15.3940
Income Taxes
  35.0570   22.8280   18.9010   8.2840   8.3780
Minority Interests Profit
  -   -   -   -   -
Net Income
  58.8120   38.4490   27.5580   19.7580   7.0160

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.4500   0.9500   0.7100   0.5400   0.2000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  87.8640   103.8120   43.2700   65.1860   42.6420
Cash Flow from Investing Activities
  -22.8620   -37.1280   -26.3220   -50.7700   -51.6040
Cash Flow from Financing
  -15.3130   -13.6040   -31.5310   -25.7150   -8.6490
Decrease / Increase in Cash
  49.6120   53.0770   -14.6110   -11.3060   -17.6240
Employees
  2,900   2,800   2,950   3,100   2,730