2024-05-17  7:30:35 PM Chg. +0.09 Volume Bid7:42:15 PM Ask7:42:15 PM Market Capitalization Dividend Y. P/E Ratio
34.68USD +0.26% 120,101
Turnover: 2.74 mill.
34.65Bid Size: 500 34.67Ask Size: 500 2.02 bill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  272.3460   277.2070   215.5920   184.7330   197.5310
Intangible Assets
  708.5300   592.2790   360.5200   306.1000   314.9550
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,866.9000   1,556.1440   798.5610   682.2780   700.7070
Inventories
  562.7950   382.2780   344.4910   331.2930   454.5040
Accounts Receivable
  450.7150   421.7630   344.2490   313.5170   301.5750
Cash and Cash Equivalents
  45.0750   22.8700   21.9350   31.3750   243.2650
Current Assets
  1,109.8470   1,058.6920   939.4620   709.0110   1,064.2320
Total Assets
  2,976.7470   2,614.8360   1,738.0230   1,391.2890   1,764.9390

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  127.7180   114.5490   99.2830   89.9960   163.8390
Long-term debt
  1,089.2520   883.3990   684.6700   511.8060   495.5640
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,731.6820   1,397.3460   1,128.9830   948.7840   1,027.9420
Share Capital
  .5710   .5740   .5770   .5800   .5850
Total Equity
  1,245.0650   1,217.4900   609.0400   442.5050   736.9970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,976.7470   2,614.8360   1,738.0230   1,391.2890   1,764.9390

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,546.8920   2,308.4630   2,058.5280   1,755.8710   2,225.5220
Depreciation (total)
  93.7790   89.7590   77.5030   67.8580   65.1100
Operating Result
  -207.0240   -84.5750   -610.2850   -131.8030   272.9620
Interest Income
  -43.6700   -49.2140   -57.1910   -38.7910   -25.5740
Income Before Taxes
  -250.6940   -133.7890   -674.2720   -132.2360   259.3840
Income Taxes
  23.7600   -73.5570   -25.8290   -15.9480   6.6280
Minority Interests Profit
  -   -   -   -   -
Net Income
  -274.4540   -60.2320   -648.4430   -155.0790   266.0120

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -4.6600   -1.0500   -11.2700   -2.6800   4.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  154.6880   252.3550   97.4750   76.7450   345.3740
Cash Flow from Investing Activities
  -548.6790   -66.4990   112.7180   133.0760   -102.0180
Cash Flow from Financing
  287.9290   -208.5500   -211.1100   -200.0580   -31.6400
Decrease / Increase in Cash
  -106.6170   -22.2050   -.9350   9.4400   211.8900
Employees
  -   -   -   -   -