2024-05-17  8:12:23 PM Chg. -0.02 Volume Bid8:12:30 PM Ask8:12:30 PM Market Capitalization Dividend Y. P/E Ratio
34.57USD -0.06% 138,936
Turnover: 3.18 mill.
34.57Bid Size: 100 34.59Ask Size: 300 2.02 bill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  203.4850   272.3460   277.2070   215.5920   184.7330
Intangible Assets
  650.4720   708.5300   592.2790   360.5200   306.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,892.9700   1,866.9000   1,556.1440   798.5610   682.2780
Inventories
  440.2400   562.7950   382.2780   344.4910   331.2930
Accounts Receivable
  428.3980   450.7150   421.7630   344.2490   313.5170
Cash and Cash Equivalents
  151.6920   45.0750   22.8700   21.9350   31.3750
Current Assets
  1,049.6640   1,109.8470   1,058.6920   939.4620   709.0110
Total Assets
  2,942.6340   2,976.7470   2,614.8360   1,738.0230   1,391.2890

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  147.7380   127.7180   114.5490   99.2830   89.9960
Long-term debt
  652.7870   1,089.2520   883.3990   684.6700   511.8060
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,282.4670   1,731.6820   1,397.3460   1,128.9830   948.7840
Share Capital
  .6080   .5710   .5740   .5770   .5800
Total Equity
  1,660.1670   1,245.0650   1,217.4900   609.0400   442.5050
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,942.6340   2,976.7470   2,614.8360   1,738.0230   1,391.2890

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,270.7340   2,546.8920   2,308.4630   2,058.5280   1,755.8710
Depreciation (total)
  72.6140   93.7790   89.7590   77.5030   67.8580
Operating Result
  262.7580   -207.0240   -84.5750   -610.2850   -131.8030
Interest Income
  -24.3510   -43.6700   -49.2140   -57.1910   -38.7910
Income Before Taxes
  238.4070   -250.6940   -133.7890   -674.2720   -132.2360
Income Taxes
  91.3700   23.7600   -73.5570   -25.8290   -15.9480
Minority Interests Profit
  -   -   -   -   -
Net Income
  147.0370   -274.4540   -60.2320   -648.4430   -155.0790

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.3600   -4.6600   -1.0500   -11.2700   -2.6800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  198.0020   154.6880   252.3550   97.4750   76.7450
Cash Flow from Investing Activities
  -503.2040   -548.6790   -66.4990   112.7180   133.0760
Cash Flow from Financing
  192.6000   287.9290   -208.5500   -211.1100   -200.0580
Decrease / Increase in Cash
  -112.2590   -106.6170   -22.2050   -.9350   9.4400
Employees
  -   -   -   -   -