2024-05-16  10:10:00 PM Chg. +0.40 Volume Bid2:51:52 PM Ask2:51:52 PM Market Capitalization Dividend Y. P/E Ratio
34.59USD +1.17% 321,942
Turnover: 7.31 mill.
33.75Bid Size: 400 35.23Ask Size: 200 2.01 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  190.6070   203.4850   272.3460   277.2070   215.5920
Intangible Assets
  517.4820   650.4720   708.5300   592.2790   360.5200
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,508.0630   1,892.9700   1,866.9000   1,556.1440   798.5610
Inventories
  375.6210   440.2400   562.7950   382.2780   344.4910
Accounts Receivable
  361.6940   428.3980   450.7150   421.7630   344.2490
Cash and Cash Equivalents
  263.9510   151.6920   45.0750   22.8700   21.9350
Current Assets
  1,065.0610   1,049.6640   1,109.8470   1,058.6920   939.4620
Total Assets
  2,573.1240   2,942.6340   2,976.7470   2,614.8360   1,738.0230

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  134.4320   147.7380   127.7180   114.5490   99.2830
Long-term debt
  332.5000   652.7870   1,089.2520   883.3990   684.6700
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  924.3600   1,282.4670   1,731.6820   1,397.3460   1,128.9830
Share Capital
  .6390   .6080   .5710   .5740   .5770
Total Equity
  1,648.7640   1,660.1670   1,245.0650   1,217.4900   609.0400
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,573.1240   2,942.6340   2,976.7470   2,614.8360   1,738.0230

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,083.4140   2,270.7340   2,546.8920   2,308.4630   2,058.5280
Depreciation (total)
  66.5510   72.6140   93.7790   89.7590   77.5030
Operating Result
  184.1540   262.7580   -207.0240   -84.5750   -610.2850
Interest Income
  -30.1080   -24.3510   -43.6700   -49.2140   -57.1910
Income Before Taxes
  154.0460   238.4070   -250.6940   -133.7890   -674.2720
Income Taxes
  74.5180   91.3700   23.7600   -73.5570   -25.8290
Minority Interests Profit
  -   -   -   -   -
Net Income
  79.5280   147.0370   -274.4540   -60.2320   -648.4430

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.2500   2.3600   -4.6600   -1.0500   -11.2700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  154.3380   198.0020   154.6880   252.3550   97.4750
Cash Flow from Investing Activities
  -42.8690   -503.2040   -548.6790   -66.4990   112.7180
Cash Flow from Financing
  116.1260   192.6000   287.9290   -208.5500   -211.1100
Decrease / Increase in Cash
  223.9470   -112.2590   -106.6170   -22.2050   -.9350
Employees
  -   -   -   -   -