6/26/2019  4:33:57 PM Chg. -0.660 Volume Bid7:49:26 PM Ask7:28:32 PM Market Capitalization Dividend Y. P/E Ratio
42.200EUR -1.54% 2,954
Turnover: 125,687.180
42.200Bid Size: 299 42.400Ask Size: 298 22.19 bill.EUR 3.36% 9.56

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  29   70.7000   115.7000   177.6000   250.4000
Intangible Assets
  108.5000   2,724   2,743.1000   2,637.1000   2,943.2000
Long-Term Investments
  93.2000   221.7000   585.9000   698   888.8000
Fixed Assets
  12,980   26,678.6000   30,459.8000   36,719.6000   47,639.6000
Inventories
  2.2000   3.8000   5   6.2000   8.8000
Accounts Receivable
  65.1000   352.2000   164.4000   234.9000   493.1000
Cash and Cash Equivalents
  1,564.8000   3,107.9000   1,540.8000   266.2000   547.7000
Current Assets
  1,779.2000   4,280.5000   2,062.3000   796.7000   1,748
Total Assets
  14,759.2000   30,959.1000   32,522.1000   37,516.3000   49,387.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  51.5000   91.6000   138.8000   130.7000   239.1000
Long-Term Liabilities
  6,682.1000   14,190.7000   11,758.5000   12,468.1000   17,563.4000
Liabilities to Banks
  6,833.7000   15,242.5000   13,548.1000   14,073.6000   20,303.3000
Provisions
  1,554.9000   3,141.2000   4,377.4000   6,026.9000   7,848.6000
Liabilities
  8,797   19,092.2000   18,633.7000   20,825.1000   29,723.5000
Share Capital
  271.6000   466   466   485.1000   518.1000
Total Equity
  5,962.2000   11,866.9000   13,888.4000   16,691.2000   19,664.1000
Minority Interests
  28   244.8000   419   608.8000   782.3000
Total liabilities equity
  14,759.2000   30,959.1000   32,522.1000   37,516.3000   49,387.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,592.7000   3,506   5,547.6000   5,977.2000   6,501.7000
Depreciation (total)
  7.4000   13.4000   27   372.2000   737.9000
Operating Result
  860.6000   2,144.9000   4,281.7000   4,313.6000   4,289.5000
Interest Income
  -271.5000   -410.4000   -421.9000   -306.2000   -417
Income Before Taxes
  589.1000   1,774.5000   3,899.8000   4,047.4000   3,914.3000
Income Taxes
  179.4000   739.8000   1,346.9000   1,440.5000   1,471.5000
Minority Interests Profit
  -8.3000   -31.2000   -172.2000   -116.2000   -96.3000
Net Income
  401.4000   923.5000   2,300.7000   2,410.7000   2,266.5000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.5600   2.2900   4.9400   5.0600   4.4800
Dividend per Share
  0.7800   0.9400   1.1200   1.3200   1.4400

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  463.3000   689.8000   828.9000   946   1,132.5000
Cash Flow from Investing Activities
  -1,188   -3,239.8000   416.4000   -1,350.1000   -3,892.5000
Cash Flow from Financing
  1,741.7000   4,093.1000   -2,812.4000   -870.5000   3,041.5000
Decrease / Increase in Cash
  1,017   1,543.1000   -1,567.1000   -1,274.6000   281.5000
Employees
  3,850   6,368   7,437   8,448   9,923