W.W. Grainger Inc/ US3848021040 /
| 2024-04-26 9:59:58 PM | Chg. -18.29 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 928.96USD | -1.93% | 29,672 Turnover: 27.63 mill. |
-Bid Size: - | -Ask Size: - | 45.6 bill.USD | 0.79% | 25.54 |
Assets
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,324.3460 | 1,431.2410 | 1,420.8910 | 1,391.9670 | 1,352 | ||||||
| Intangible Assets | - | 463.2940 | 586.1260 | 569.1150 | 460 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 2,316.7030 | 2,809.1130 | 2,674.0780 | 2,598.2650 | 2,316 | ||||||
| Inventories | 1,356.3960 | 1,414.1770 | 1,406.4700 | 1,429.1990 | 1,541 | ||||||
| Accounts Receivable | 1,172.9240 | 1,209.6410 | 1,223.0960 | 1,325.1860 | 1,385 | ||||||
| Cash and Cash Equivalents | 226.6440 | 290.1360 | 274.1460 | 326.8760 | 538 | ||||||
| Current Assets | 2,967.5490 | 3,048.6420 | 3,020.2290 | 3,205.9890 | 3,557 | ||||||
| Total Assets | 5,284.2520 | 5,857.7550 | 5,694.3070 | 5,804.2540 | 5,873 | ||||||
Liabilities
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 554.0880 | 583.4740 | 650.0920 | 731.5820 | 678 | ||||||
| Long-term debt | 404.5360 | 1,388.4140 | 1,840.9460 | 2,248.0360 | 2,090 | ||||||
| Liabilities to Banks | 56.9000 | 353.1000 | 386.1000 | 55.6000 | 49 | ||||||
| Provisions | 95.5000 | 154.4000 | 126.1000 | 111.7000 | 103 | ||||||
| Liabilities | 2,000.1510 | 3,505.0410 | 3,788.5390 | 3,976.5210 | 3,780 | ||||||
| Share Capital | 54.8300 | 54.8300 | 54.8300 | 54.8300 | 55 | ||||||
| Total Equity | 3,284.1010 | 2,352.7140 | 1,905.7680 | 1,827.7330 | 2,093 | ||||||
| Minority Interests | 74.2290 | 86.0800 | 107.8330 | 137.6010 | 172 | ||||||
| Total liabilities equity | 5,284.2520 | 5,857.7550 | 5,694.3070 | 5,804.2540 | 5,873 | ||||||
Income Statement
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 9,964.9530 | 9,973.3840 | 10,137.2040 | 10,424.8580 | 11,221 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,347.1170 | 1,300.3200 | 1,119.4970 | 1,048.6620 | 1,158 | ||||||
| Interest Income | -8.0250 | -32.4050 | -65.6150 | -77.8880 | -82 | ||||||
| Income Before Taxes | 1,334.3860 | 1,250.7050 | 1,019.0580 | 935.3240 | 1,081 | ||||||
| Income Taxes | 522.0900 | 465.5310 | 386.2200 | 312.8810 | 258 | ||||||
| Minority Interests Profit | 10.5670 | 16.1780 | 26.9100 | 36.7130 | 41 | ||||||
| Net Income | 801.7290 | 768.9960 | 605.9280 | 585.7300 | 782 | ||||||
Per Share
Cash Flow
| 2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 959.8140 | 989.9040 | 1,002.9760 | 1,056.5570 | 1,057 | ||||||
| Cash Flow from Investing Activities | -384.0580 | -843.3580 | -262.2640 | -146.0830 | -166 | ||||||
| Cash Flow from Financing | -758.1230 | -62.5510 | -754.5320 | -867.1480 | -670 | ||||||
| Decrease / Increase in Cash | -204 | 63.4920 | -15.9900 | 52.7300 | 211 | ||||||
| Employees | 23,600 | 25,800 | 24,400 | 25,700 | 24,600 | ||||||
