2024-05-01  5:14:16 PM Chg. +0.36 Volume Bid5:14:18 PM Ask5:14:18 PM Market Capitalization Dividend Y. P/E Ratio
223.56CAD +0.16% 36,880
Turnover: 8.06 mill.
223.55Bid Size: 100 223.69Ask Size: 100 57.65 bill.CAD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  2,450.6000   2,594.2050   2,738.2880   4,738.0550   4,820.9340
Intangible Assets
  527.9000   -   -   1,067.1580   1,087.4360
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   10,360.5330   10,837.8130
Inventories
  -   -   -   -   -
Accounts Receivable
  234   -   -   485.1380   554.4580
Cash and Cash Equivalents
  13.6000   -   -   154.3820   433.8150
Current Assets
  328.5000   366.1440   362.4270   832.5690   1,176.8680
Total Assets
  5,064.3000   5,250.0310   5,121.7980   11,193.1020   12,014.6810

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  105.4000   -   -   251.2530   330.5230
Long-term debt
  -   -   -   3,616.7600   3,899.5720
Liabilities to Banks
  -   -   -   -   -
Provisions
  620.7000   659.5000   588.5000   1,137.2000   968.8000
Liabilities
  3,016   3,016.2900   3,130.0140   5,538.2250   5,740.6110
Share Capital
  1.2000   -   -   6,262.2120   4,187.5680
Total Equity
  2,043.1000   2,233.7410   1,991.7840   5,654.8770   6,274.0700
Minority Interests
  5.1000   -   -   7.3620   5.4000
Total liabilities equity
  5,064.3000   5,250.0310   5,121.7980   11,193.1020   12,014.6810

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,928.8000   2,079.1660   2,117.2870   3,375.8630   4,630.4880
Depreciation (total)
  25.4000   -   -   393.6000   530.1870
Operating Result
  394.7000   449.2690   -61.5320   452.2980   627.0980
Interest Income
  -73.6000   -   -   -92.7090   -120.1240
Income Before Taxes
  320.9000   385.6620   -126.2860   361.3650   508.5100
Income Taxes
  124.9000   -152.3620   31.5860   114.0440   68.9100
Minority Interests Profit
  -.4000   -   -   -.7810   -.6030
Net Income
  195.7000   232.5250   -95.7640   246.5400   576.8170

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.0530   1.8700   -0.7800   1.0733   2.1900
Dividend per Share
  0.2770   0.3170   0.3570   0.4100   0.5000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  484.1000   545.2200   576.9990   795.3120   1,187.2600
Cash Flow from Investing Activities
  -251   -363.4080   -470.5340   -296.3950   -966.2320
Cash Flow from Financing
  -242.7000   -181.0500   -109.8440   -354.8690   56.7600
Decrease / Increase in Cash
  -9.6000   .7620   -3.3790   143.4500   279.5830
Employees
  6,633   6,777   7,227   14,671   15,283