2024-05-01  7:09:26 PM Chg. +0.67 Volume Bid7:09:34 PM Ask7:09:34 PM Market Capitalization Dividend Y. P/E Ratio
223.87CAD +0.30% 50,908
Turnover: 11.15 mill.
223.84Bid Size: 100 223.93Ask Size: 100 57.82 bill.CAD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  2,457.6000   2,450.6000   2,594.2050   2,738.2880   4,738.0550
Intangible Assets
  541.9000   527.9000   -   -   1,067.1580
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   10,360.5330
Inventories
  -   -   -   -   -
Accounts Receivable
  235.8000   234   -   -   485.1380
Cash and Cash Equivalents
  23.2000   13.6000   -   -   154.3820
Current Assets
  362.5000   328.5000   366.1440   362.4270   832.5690
Total Assets
  5,076   5,064.3000   5,250.0310   5,121.7980   11,193.1020

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  130.3000   105.4000   -   -   251.2530
Long-term debt
  -   -   -   -   3,616.7600
Liabilities to Banks
  -   -   -   -   -
Provisions
  586.7000   620.7000   659.5000   588.5000   1,137.2000
Liabilities
  3,192.9000   3,016   3,016.2900   3,130.0140   5,538.2250
Share Capital
  1.2000   1.2000   -   -   6,262.2120
Total Equity
  1,878.2000   2,043.1000   2,233.7410   1,991.7840   5,654.8770
Minority Interests
  5   5.1000   -   -   7.3620
Total liabilities equity
  5,076   5,064.3000   5,250.0310   5,121.7980   11,193.1020

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,661.6000   1,928.8000   2,079.1660   2,117.2870   3,375.8630
Depreciation (total)
  193.6000   25.4000   -   -   393.6000
Operating Result
  316.1000   394.7000   449.2690   -61.5320   452.2980
Interest Income
  -53   -73.6000   -   -   -92.7090
Income Before Taxes
  265.1000   320.9000   385.6620   -126.2860   361.3650
Income Taxes
  105.4000   124.9000   -152.3620   31.5860   114.0440
Minority Interests Profit
  -.6000   -.4000   -   -   -.7810
Net Income
  159.1000   195.7000   232.5250   -95.7640   246.5400

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.8730   1.0530   1.8700   -0.7800   1.0733
Dividend per Share
  0.2470   0.2770   0.3170   0.3570   0.4100

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  416.3000   484.1000   545.2200   576.9990   795.3120
Cash Flow from Investing Activities
  -1,733.8000   -251   -363.4080   -470.5340   -296.3950
Cash Flow from Financing
  1,328.1000   -242.7000   -181.0500   -109.8440   -354.8690
Decrease / Increase in Cash
  10.6000   -9.6000   .7620   -3.3790   143.4500
Employees
  6,606   6,633   6,777   7,227   14,671