2024-05-01  4:57:00 PM Chg. +0.23 Volume Bid4:58:48 PM Ask4:58:48 PM Market Capitalization Dividend Y. P/E Ratio
223.43CAD +0.10% 32,846
Turnover: 7.19 mill.
223.37Bid Size: 200 223.50Ask Size: 100 57.65 bill.CAD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,450.5000   2,457.6000   2,450.6000   2,594.2050   2,738.2880
Intangible Assets
  449.6000   541.9000   527.9000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  176.3000   235.8000   234   -   -
Cash and Cash Equivalents
  12.6000   23.2000   13.6000   -   -
Current Assets
  249.3000   362.5000   328.5000   366.1440   362.4270
Total Assets
  3,328   5,076   5,064.3000   5,250.0310   5,121.7980

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  95.1000   130.3000   105.4000   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  503.3000   586.7000   620.7000   659.5000   588.5000
Liabilities
  1,928.3000   3,192.9000   3,016   3,016.2900   3,130.0140
Share Capital
  1.1000   1.2000   1.2000   -   -
Total Equity
  1,394.9000   1,878.2000   2,043.1000   2,233.7410   1,991.7840
Minority Interests
  4.8000   5   5.1000   -   -
Total liabilities equity
  3,328   5,076   5,064.3000   5,250.0310   5,121.7980

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,505.4000   1,661.6000   1,928.8000   2,079.1660   2,117.2870
Depreciation (total)
  167.1000   193.6000   25.4000   -   -
Operating Result
  317.1000   316.1000   394.7000   449.2690   -61.5320
Interest Income
  -44.5000   -53   -73.6000   -   -
Income Before Taxes
  273.1000   265.1000   320.9000   385.6620   -126.2860
Income Taxes
  107   105.4000   124.9000   -152.3620   31.5860
Minority Interests Profit
  -.9000   -.6000   -.4000   -   -
Net Income
  165.2000   159.1000   195.7000   232.5250   -95.7640

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.9800   0.8730   1.0530   1.8700   -0.7800
Dividend per Share
  0.2100   0.2470   0.2770   0.3170   0.3570

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  388.2000   416.3000   484.1000   545.2200   576.9990
Cash Flow from Investing Activities
  -400.5000   -1,733.8000   -251   -363.4080   -470.5340
Cash Flow from Financing
  15.1000   1,328.1000   -242.7000   -181.0500   -109.8440
Decrease / Increase in Cash
  2.8000   10.6000   -9.6000   .7620   -3.3790
Employees
  5,909   6,606   6,633   6,777   7,227