2024-04-30  10:00:00 PM Chg. -0.5200 Volume Bid12:11:24 AM Ask12:11:24 AM Market Capitalization Dividend Y. P/E Ratio
34.2000USD -1.50% 859,798
Turnover: 19.45 mill.
33.0000Bid Size: 100 33.7500Ask Size: 300 2.17 bill.USD 1.61% 19.32

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,013.7820   1,154.4700   1,362.6380   1,346.8630   1,487.5620
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,054.1180   1,206.1450   -   1,407.7620   1,626.8460
Inventories
  17.8240   16.4150   12.7680   11.6940   10.0600
Accounts Receivable
  266.7270   251.0230   261.3720   304.1740   337.9270
Cash and Cash Equivalents
  22.6040   31.8330   16.9620   13.6260   33.9300
Current Assets
  426.3440   407.5390   373.1280   400.2290   456.6580
Total Assets
  1,480.4620   1,613.6840   1,793.0030   1,807.9910   2,083.5040

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  64.8270   70.6430   66.6180   73.8020   97.7810
Long-term debt
  75   75   160   75   50
Liabilities to Banks
  0.0000   0.0000   0.0000   21.5000   0.0000
Provisions
  241.6000   274.3000   292.8000   195.2000   233.5000
Liabilities
  646.6020   678.0300   798.2160   623.2090   818.7510
Share Capital
  .8050   .8050   .8050   .8050   .8050
Total Equity
  833.8600   935.6540   994.7870   1,184.7820   1,264.7530
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,480.4620   1,613.6840   1,793.0030   1,807.9910   2,083.5040

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,139.2890   2,093.5290   2,008.9910   2,116.7370   2,457.9140
Depreciation (total)
  176.9840   193.2090   209.7280   217.6390   230.1510
Operating Result
  160.0880   200.4560   126.0700   143.8200   224.2150
Interest Income
  1.6570   .9010   1.5810   1.0650   .0420
Income Before Taxes
  161.7740   201.1610   127.4600   144.5570   223.8810
Income Taxes
  63.1240   77.4470   48.3310   -58.3320   55.7330
Minority Interests Profit
  -   -   -   -   -
Net Income
  98.6500   123.7140   79.1290   202.8890   168.1480

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.3700   1.7200   1.1000   2.8100   2.3500
Dividend per Share
  0.2000   0.2200   0.2400   0.2700   0.3400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  206.5650   370.3920   312.3970   281.8380   418.1590
Cash Flow from Investing Activities
  -203.4870   -335.5460   -410.2540   -183.8080   -331.3740
Cash Flow from Financing
  -3.6680   -24.9920   83.3700   -101.4160   -67.6120
Decrease / Increase in Cash
  -1.0740   9.2290   -14.8710   -3.3360   18.7990
Employees
  12,178   12,325   11,738   12,784   12,852