2024-04-30  10:00:00 PM Chg. -0.5200 Volume Bid12:11:24 AM Ask12:11:24 AM Market Capitalization Dividend Y. P/E Ratio
34.2000USD -1.50% 859,798
Turnover: 19.45 mill.
33.0000Bid Size: 100 33.7500Ask Size: 300 2.17 bill.USD 1.61% 19.32

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  977.5000   1,013.7820   1,154.4700   1,362.6380   1,346.8630
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,054.1180   1,206.1450   -   1,407.7620
Inventories
  15.7000   17.8240   16.4150   12.7680   11.6940
Accounts Receivable
  231.6000   266.7270   251.0230   261.3720   304.1740
Cash and Cash Equivalents
  23.7000   22.6040   31.8330   16.9620   13.6260
Current Assets
  349.7000   426.3440   407.5390   373.1280   400.2290
Total Assets
  1,354.1000   1,480.4620   1,613.6840   1,793.0030   1,807.9910

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  66.7000   64.8270   70.6430   66.6180   73.8020
Long-term debt
  -   75   75   160   75
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   21.5000
Provisions
  227.2000   241.6000   274.3000   292.8000   195.2000
Liabilities
  581.6000   646.6020   678.0300   798.2160   623.2090
Share Capital
  .8050   .8050   .8050   .8050   .8050
Total Equity
  772.5000   833.8600   935.6540   994.7870   1,184.7820
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,354.1000   1,480.4620   1,613.6840   1,793.0030   1,807.9910

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,029.2000   2,139.2890   2,093.5290   2,008.9910   2,116.7370
Depreciation (total)
  -   176.9840   193.2090   209.7280   217.6390
Operating Result
  139.7000   160.0880   200.4560   126.0700   143.8200
Interest Income
  1.8000   1.6570   .9010   1.5810   1.0650
Income Before Taxes
  141.7000   161.7740   201.1610   127.4600   144.5570
Income Taxes
  54.9000   63.1240   77.4470   48.3310   -58.3320
Minority Interests Profit
  -   -   -   -   -
Net Income
  86.8000   98.6500   123.7140   79.1290   202.8890

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.1900   1.3700   1.7200   1.1000   2.8100
Dividend per Share
  0.2000   0.2000   0.2200   0.2400   0.2700

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  232.5000   206.5650   370.3920   312.3970   281.8380
Cash Flow from Investing Activities
  -140.3000   -203.4870   -335.5460   -410.2540   -183.8080
Cash Flow from Financing
  -83.5000   -3.6680   -24.9920   83.3700   -101.4160
Decrease / Increase in Cash
  8.3000   -1.0740   9.2290   -14.8710   -3.3360
Employees
  12,326   12,178   12,325   11,738   12,784