2024-04-30  10:00:00 PM Chg. -0.5200 Volume Bid12:11:24 AM Ask12:11:24 AM Market Capitalization Dividend Y. P/E Ratio
34.2000USD -1.50% 859,798
Turnover: 19.45 mill.
33.0000Bid Size: 100 33.7500Ask Size: 300 2.17 bill.USD 1.61% 19.32

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  993.8000   977.5000   1,013.7820   1,154.4700   1,362.6380
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   1,054.1180   1,206.1450   -
Inventories
  23.3000   15.7000   17.8240   16.4150   12.7680
Accounts Receivable
  211.1000   231.6000   266.7270   251.0230   261.3720
Cash and Cash Equivalents
  15.4000   23.7000   22.6040   31.8330   16.9620
Current Assets
  319.2000   349.7000   426.3440   407.5390   373.1280
Total Assets
  1,334.9000   1,354.1000   1,480.4620   1,613.6840   1,793.0030

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  56.4000   66.7000   64.8270   70.6430   66.6180
Long-term debt
  -   -   75   75   160
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  232.5000   227.2000   241.6000   274.3000   292.8000
Liabilities
  620   581.6000   646.6020   678.0300   798.2160
Share Capital
  .8050   .8050   .8050   .8050   .8050
Total Equity
  714.9000   772.5000   833.8600   935.6540   994.7870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,334.9000   1,354.1000   1,480.4620   1,613.6840   1,793.0030

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,036.4000   2,029.2000   2,139.2890   2,093.5290   2,008.9910
Depreciation (total)
  -   -   176.9840   193.2090   209.7280
Operating Result
  171.4000   139.7000   160.0880   200.4560   126.0700
Interest Income
  1.5000   1.8000   1.6570   .9010   1.5810
Income Before Taxes
  173.2000   141.7000   161.7740   201.1610   127.4600
Income Taxes
  70.1000   54.9000   63.1240   77.4470   48.3310
Minority Interests Profit
  -   -   -   -   -
Net Income
  103   86.8000   98.6500   123.7140   79.1290

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.4100   1.1900   1.3700   1.7200   1.1000
Dividend per Share
  1.7000   0.2000   0.2000   0.2200   0.2400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  255.1000   232.5000   206.5650   370.3920   312.3970
Cash Flow from Investing Activities
  -216.8000   -140.3000   -203.4870   -335.5460   -410.2540
Cash Flow from Financing
  -35.6000   -83.5000   -3.6680   -24.9920   83.3700
Decrease / Increase in Cash
  3   8.3000   -1.0740   9.2290   -14.8710
Employees
  9,045   12,326   12,178   12,325   11,738