2024-05-03  10:10:00 PM Chg. +12.46 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
304.70USD +4.26% 1.1 mill.
Turnover: 170.84 mill.
290.21Bid Size: 100 308.70Ask Size: 400 19.54 bill.USD 1.18% 20.71

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   730.6000   734.7000   812   883.0120
Intangible Assets
  -   0.0000   0.0000   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   938.3540
Inventories
  -   513.4000   553.5000   640   887.7010
Accounts Receivable
  -   41.6000   46   63   67.4650
Cash and Cash Equivalents
  -   628.4000   502.8000   424.6000   222.9270
Current Assets
  -   1,347.6000   1,276.4000   1,316.8000   1,391.9230
Total Assets
  -   2,131.8000   2,060.8000   2,187.7000   2,330.2770

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   228   218.3000   259.2000   397.0370
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   42   22.4000   41.8000   49.4000
Liabilities
  -   872.9000   805.6000   878.5000   1,105.5710
Share Capital
  -   1.0490   1.0050   .9770   .9190
Total Equity
  -   1,258.9000   1,255.3000   1,309.1000   1,224.7060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   2,131.8000   2,060.8000   2,187.7000   2,330.2770

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,102.7000   3,504.2000   3,720.9000   4,042.9000   4,698.7190
Depreciation (total)
  -   -   -   -   162.2730
Operating Result
  121.4000   323.4000   381.7000   409.2000   502.2650
Interest Income
  -1.2000   -.3500   .1000   .8000   -.0620
Income Before Taxes
  120.3000   323.1000   381.8000   410   502.2030
Income Taxes
  42.8000   122.8000   144.9000   153.2000   193.3490
Minority Interests Profit
  -   -   -   -   -
Net Income
  77.4000   200.2000   236.9000   256.7000   308.8540

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.7300   1.8700   2.2700   2.5900   3.3000
Dividend per Share
  0.4800   0.5800   0.7300   0.8800   1.3200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  490.7000   356   291.3000   364.1000   461.6970
Cash Flow from Investing Activities
  -71.2000   -64   -157.7000   -206.8000   -188.6000
Cash Flow from Financing
  -55.5000   -178.3000   -259   -236.4000   -379.0200
Decrease / Increase in Cash
  365.1000   114.5000   -125.6000   -78.2000   -107.1940
Employees
  26,000   28,000   26,900   26,800   28,100