2024-05-03  10:10:00 PM Chg. +12.46 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
304.70USD +4.26% 1.1 mill.
Turnover: 170.84 mill.
290.21Bid Size: 100 308.70Ask Size: 400 19.54 bill.USD 1.18% 20.71

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  883.0120   886.8130   923.2830   932.2830   929.6350
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  938.3540   1,081.3270   1,109.6990   1,149.3040   1,118.5010
Inventories
  887.7010   978.1380   977.5050   1,061.5930   1,124.9920
Accounts Receivable
  67.4650   79.3040   88.8030   90.1190   107.1020
Cash and Cash Equivalents
  222.9270   193.6470   213.7130   390.1360   338.9540
Current Assets
  1,391.9230   1,336.1000   1,367.1800   1,636.4450   1,694.3430
Total Assets
  2,330.2770   2,417.4270   2,476.8790   2,785.7490   2,812.8440

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  397.0370   447.4120   453.7100   459.3780   526.7020
Long-term debt
  -   -   -   299.4220   299.6200
Liabilities to Banks
  -   -   -   -   -
Provisions
  49.4000   32.5000   67.1000   23.2000   56.8000
Liabilities
  1,105.5710   1,219.2010   1,228.6590   1,582.1830   1,657.1300
Share Capital
  .9190   .8960   .8730   .8370   -
Total Equity
  1,224.7060   1,198.2260   1,248.2200   1,203.5660   1,155.7140
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,330.2770   2,417.4270   2,476.8790   2,785.7490   2,812.8440

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,698.7190   4,976.0900   5,083.8120   5,292.3590   5,671.5930
Depreciation (total)
  162.2730   167.7600   173.1950   183.0770   -
Operating Result
  502.2650   488.6340   472.5990   453.8110   435.9530
Interest Income
  -.0620   -.6270   -.6880   -1.3720   -
Income Before Taxes
  502.2030   488.0070   471.9110   452.4390   429.2470
Income Taxes
  193.3490   177.9390   166.5240   192.8940   95.5630
Minority Interests Profit
  -   -   -   -   -
Net Income
  308.8540   310.0680   305.3870   259.5450   333.6840

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.3000   3.4200   3.4500   3.0300   4.1000
Dividend per Share
  1.3200   1.4000   1.4800   1.5600   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  461.6970   544.0260   524.7090   499.7040   585.9860
Cash Flow from Investing Activities
  -188.6000   -202.1660   -196.9750   -269.7600   -187.8990
Cash Flow from Financing
  -379.0200   -369.3830   -305.8060   -51.7070   -450.0660
Decrease / Increase in Cash
  -107.1940   -29.2800   20.0660   176.4230   -51.1820
Employees
  28,100   26,800   28,100   28,300   27,800