2024-05-03  10:10:00 PM Chg. +12.46 Volume Bid12:27:55 AM Ask12:27:55 AM Market Capitalization Dividend Y. P/E Ratio
304.70USD +4.26% 1.1 mill.
Turnover: 170.84 mill.
290.67Bid Size: 100 308.70Ask Size: 400 19.54 bill.USD 1.18% 20.71

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  929.6350   929.0380   873.8940   920.7730   1,065.3810
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,118.5010   2,298.4070   2,194.3440   2,301.7260   2,626.9360
Inventories
  1,124.9920   1,100.5440   1,006.2990   1,246.3720   1,456.1230
Accounts Receivable
  107.1020   111.7370   143.7280   131.6830   115.6850
Cash and Cash Equivalents
  338.9540   432.1620   1,200.3370   850.3380   367.3440
Current Assets
  1,694.3430   1,755.6350   2,467.0800   2,323.8940   2,036.0800
Total Assets
  2,812.8440   4,054.0420   4,661.4240   4,625.6200   4,663.0160

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  526.7020   521.2350   542.9920   612.5120   508.3210
Long-term debt
  299.6200   0.0000   0.0000   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  56.8000   21.5000   22.5000   -   -
Liabilities
  1,657.1300   2,818.1820   3,010.2390   2,961.4130   2,961.9650
Share Capital
  -   .7720   .7640   .7200   .6630
Total Equity
  1,155.7140   1,235.8600   1,651.1850   1,664.2070   1,701.0510
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,812.8440   4,054.0420   4,661.4240   4,625.6200   4,663.0160

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  5,671.5930   5,898.0080   6,783.1890   8,245.9360   8,674.4170
Depreciation (total)
  -   187.7590   188.6550   196.0870   214.1530
Operating Result
  435.9530   465.8740   910.6970   1,453.1160   1,498.4220
Interest Income
  -   -8.8530   -16.2310   -1.8650   2.2600
Income Before Taxes
  429.2470   457.0210   894.4660   1,451.2510   1,500.6820
Income Taxes
  95.5630   100.9590   213.7520   324.9140   372.7780
Minority Interests Profit
  -   -   -   -   -
Net Income
  333.6840   356.0620   680.7140   1,126.3370   1,127.9040

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  4.1000   4.5600   8.8100   15.1700   16.5800
Dividend per Share
  -   1.9200   2.0200   2.6000   3.1200

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  585.9860   607.2940   1,274.8480   1,371.1470   1,052.8220
Cash Flow from Investing Activities
  -187.8990   -185.5480   -168.8840   -226.2470   -353.9550
Cash Flow from Financing
  -450.0660   -327.2260   -343.0190   -1,491.9850   -1,178.6730
Decrease / Increase in Cash
  -51.1820   93.2080   768.1750   -349.9990   -482.9940
Employees
  27,800   28,200   27,000   -   -