12/4/2020  7:18:50 PM Chg. -1.2400 Volume Bid7:31:13 PM Ask7:59:59 PM Market Capitalization Dividend Y. P/E Ratio
79.0200EUR -1.54% 461
Turnover: 36,408.2200
-Bid Size: - -Ask Size: - 19.57 bill.EUR 0.00% 197.55

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  128.2000   243   350.5000   546.4000   708.4000
Intangible Assets
  48.8000   100.9000   182.3000   189.1000   192.8000
Long-Term Investments
  17.6000   29.2000   25.9000   13.7000   10.1000
Fixed Assets
  -   -   -   -   -
Inventories
  493.5000   576.9000   778.9000   819.5000   1,098.3000
Accounts Receivable
  149.7000   216   278.7000   395.1000   462.3000
Cash and Cash Equivalents
  976.2000   972.6000   1,065.5000   995   976.5000
Current Assets
  1,863.5000   2,145.6000   2,410.7000   2,473.5000   2,842.2000
Total Assets
  2,116.5000   2,538.2000   2,980.3000   3,233.7000   4,333.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  645.8000   920.5000   1,120   1,298.9000   1,708.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  75   72.2000   86.8000   107.4000   131
Provisions
  -   1.7000   .3000   .1000   3.4000
Liabilities
  845.1000   1,130.7000   1,441.4000   1,684.6000   2,649.3000
Share Capital
  247   247.2000   247.2000   247.9000   248.7000
Total Equity
  1,271.4000   1,407.5000   1,538.9000   1,549.1000   1,683.8000
Minority Interests
  0.0000   0.0000   -.1000   -.1000   -.2000
Total liabilities equity
  2,116.5000   2,538.2000   2,980.3000   3,233.7000   4,333.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,958.2000   3,639   4,489   5,387.9000   6,482.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  89.6000   207   187.6000   119.2000   165.8000
Interest Income
  -4.9000   -9.7000   -10.6000   -9.7000   -19
Income Before Taxes
  86.6000   192.9000   175.2000   105.6000   144.9000
Income Taxes
  -34.9000   72.5000   73.6000   54.4000   45.2000
Minority Interests Profit
  0.0000   0.0000   1.6000   .2000   0.0000
Net Income
  121.5000   120.5000   103.1000   51.4000   99.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.4900   0.4900   0.4200   0.2100   0.4000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  119.4000   275.8000   193.7000   212.8000   327.2000
Cash Flow from Investing Activities
  -196.5000   -277.1000   -88.3000   -207   -290.3000
Cash Flow from Financing
  1.5000   -2.9000   -10.6000   -75.9000   -57.3000
Decrease / Increase in Cash
  -75.7000   -4.1000   94.8000   -70.1000   -20.4000
Employees
  9,205   11,036   13,940   15,526   14,237