2024-04-26  9:15:39 AM Chg. -0.3000 Volume Bid9:58:00 PM Ask7:27:37 PM Market Capitalization Dividend Y. P/E Ratio
34.6000EUR -0.86% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 753.63 mill.EUR 3.16% 58.98

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2.4000   1.8000   .9000   .6000   1.2000
Intangible Assets
  .3000   152.1000   142.8000   135.6000   128.4000
Long-Term Investments
  3.4000   4.1000   4.6000   14.7000   15.4000
Fixed Assets
  6.9000   347.1000   389.9000   327.1000   320.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   1.3000   1.8000   1.4000
Cash and Cash Equivalents
  133   83.7000   86.1000   90.1000   61.2000
Current Assets
  162.3000   174   104.4000   176.3000   139.5000
Total Assets
  169.2000   521.1000   494.3000   503.4000   459.7000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  3.4000   3.8000   3.6000   3.7000   3.8000
Long-term debt
  1.8000   -   1.3000   17.3000   27.2000
Liabilities to Banks
  1.9000   0.0000   1.3000   -   -
Provisions
  12.2000   69.2000   58.8000   52.8000   50.4000
Liabilities
  46   115.4000   98.8000   118.5000   125.7000
Share Capital
  8.3850   22.3960   22.3960   -   -
Total Equity
  123.2000   405.7000   395.6000   378.2000   328
Minority Interests
  0.0000   8.4000   7.9000   6.7000   6.1000
Total liabilities equity
  169.2000   521.1000   494.3000   -   459.7000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  154.8000   113.5000   87   83.3000   105.2000
Depreciation (total)
  1.1000   7.1000   12   8.7000   8.7000
Operating Result
  38.3000   9.1000   5.4000   19   22.9000
Interest Income
  .1000   -.6000   2.5000   -1.8000   .7000
Income Before Taxes
  38   8.3000   7.9000   16.7000   22.8000
Income Taxes
  11.3000   6.6000   -.0400   5.3000   6.2000
Minority Interests Profit
  0.0000   -.3000   .3000   -.6000   -.6000
Net Income
  26.7000   1.5000   8.2000   10.8000   16

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.1800   0.0900   0.3700   0.4800   0.7200
Dividend per Share
  1.0000   0.8000   0.9000   2.1000   3.6000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  38.2000   5.3000   5.4000   26.2000   28.5000
Cash Flow from Investing Activities
  5.6000   5.1000   -51.9000   -.4000   -6.2000
Cash Flow from Financing
  -10.2000   -3   -20.7000   -21.8000   -51.2000
Decrease / Increase in Cash
  33.5000   7.4000   -67.2000   -   -
Employees
  262   233   161   157   161