2024-04-30  4:18:02 PM Chg. +200.00 Volume Bid5:05:05 PM Ask5:05:05 PM Market Capitalization Dividend Y. P/E Ratio
24,000.00HUF +0.84% 794
Turnover: 18.98 mill.
-Bid Size: - -Ask Size: - 48 bill.HUF 7.08% 13.92

Assets

2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
Property and Equipment
  4,117   3,671   3,345   3,146   2,951
Intangible Assets
  184   169   148   88   111
Long-Term Investments
  18   18   18   67   67
Fixed Assets
  4,506   3,975   3,690   3,455   3,303
Inventories
  2,144   1,948   2,219   2,201   1,901
Accounts Receivable
  3,195   2,329   1,983   1,873   1,694
Cash and Cash Equivalents
  4,386   4,567   4,186   4,615   6,007
Current Assets
  10,633   9,932   10,385   9,019   9,845
Total Assets
  15,139   13,907   14,075   12,474   13,148

 

Liabilities

2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
Accounts Payable
  -   -   -   -   -
Long-term debt
  328   316   320   332   365
Liabilities to Banks
  328   316   320   332   365
Provisions
  -   -   -   -   -
Liabilities
  4,076   3,289   3,461   2,215   2,946
Share Capital
  2,000   2,000   2,000   2,000   2,000
Total Equity
  11,063   10,618   10,614   10,259   10,202
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15,139   13,907   14,075   12,474   13,148

 

Income Statement

2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
Revenues
  14,998   12,209   12,354   12,078   11,775
Depreciation (total)
  768   772   666   540   505
Operating Result
  2,958   1,984   1,889   1,558   1,735
Interest Income
  176   199   279   197   115
Income Before Taxes
  3,134   2,183   2,168   1,777   1,852
Income Taxes
  858   628   472   333   359
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,276   1,555   1,696   1,444   1,493

 

Per Share

2010
IFRS
in HUF
2011
IFRS
in HUF
2012
IFRS
in HUF
2013
IFRS
in HUF
2014
IFRS
in HUF
Earnings per Share
  1,138.0000   778.0000   848.0000   722.0000   746.0000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2010
IFRS
in mill. HUF
2011
IFRS
in mill. HUF
2012
IFRS
in mill. HUF
2013
IFRS
in mill. HUF
2014
IFRS
in mill. HUF
Cash Flow from Operating Activities
  3,769   2,355   2,856   814   3,073
Cash Flow from Investing Activities
  -432   -156   -1,510   1,372   -137
Cash Flow from Financing
  -2,001   -2,016   -1,700   -1,800   -1,550
Decrease / Increase in Cash
  1,336   183   -354   386   1,386
Employees
  272   257   252   243   238