2022-10-18  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
847.88USD - 13,010
Turnover: 11.03 mill.
-Bid Size: - -Ask Size: - 11.41 bill.USD - 11.35

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  88.9100   101.3060   112.9200   125.3370   195.2430
Intangible Assets
  133.3780   212.7900   378.6800   459.0370   553.1360
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  605.2590   475.2670   594.0910   838.3750   1,038.7630
Current Assets
  -   -   -   -   -
Total Assets
  23,489.4360   22,846.3330   23,756.5910   25,384.3170   25,344.8960

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16,007.3920   15,291.6260   15,816.6460   16,870.2540   17,652.1860
Share Capital
  17.4600   17.4600   17.4600   17.4600   17.4600
Total Equity
  7,482.0440   7,554.7070   7,939.9450   8,514.0630   7,692.7100
Minority Interests
  8.6160   25.7190   74.7200   106.5300   169.7620
Total liabilities equity
  23,489.4360   22,846.3330   23,756.5910   25,384.3170   25,344.8960

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  5,231.8090   4,999.4780   6,131.0190   6,424.6550   6,887.1600
Depreciation (total)
  5.7500   2.2110   19.0120   -   -
Operating Result
  -   -   -   -   -
Interest Income
  90.0520   91.7780   81.5990   83.0700   90.7240
Income Before Taxes
  931.9090   757.3680   647.8050   36.6900   39.5920
Income Taxes
  251.7770   195.1730   187.1410   -63.8020   -15.0620
Minority Interests Profit
  .8930   1.8800   3.7430   10.3590   15.1150
Net Income
  679.2390   560.3150   456.9210   90.1330   39.5390

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  41.4000   35.1400   29.6000   5.8500   2.6200
Dividend per Share
  -   -   -   -   10.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  372.7790   325.9780   792.9270   445.7350   402.4230
Cash Flow from Investing Activities
  51.0350   171.6580   -672.7270   -155.1200   345.4320
Cash Flow from Financing
  -302.0750   -608.7830   -17.4140   -64.3720   -536.6840
Decrease / Increase in Cash
  106.9440   -129.9920   118.8240   244.2840   200.3880
Employees
  2,067   3,135   3,420   4,402   9,300