2022-10-18  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
847.88USD - 13,010
Turnover: 11.03 mill.
-Bid Size: - -Ask Size: - 11.41 bill.USD - 11.35

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  34.1000   59   88.9100   101.3060   112.9200
Intangible Assets
  128.8000   127.3000   133.3780   212.7900   378.6800
Long-Term Investments
  18,327   18,992.2000   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  585.2000   675.3000   -   -   -
Cash and Cash Equivalents
  649.5000   498.3000   605.2590   475.2670   594.0910
Current Assets
  -   -   -   -   -
Total Assets
  22,808   23,361.1000   23,489.4360   22,846.3330   23,756.5910

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16,404.2000   16,413.6000   16,007.3920   15,291.6260   15,816.6460
Share Capital
  17.5000   17.5000   17.4600   17.4600   17.4600
Total Equity
  6,403.8000   6,947.5000   7,482.0440   7,554.7070   7,939.9450
Minority Interests
  0.0000   23.8000   8.6160   25.7190   74.7200
Total liabilities equity
  22,808   23,361.1000   23,489.4360   22,846.3330   23,756.5910

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   5,231.8090   4,999.4780   6,131.0190
Depreciation (total)
  253.3000   10.2000   5.7500   2.2110   19.0120
Operating Result
  719.3000   855.2000   -   -   -
Interest Income
  -   -   90.0520   91.7780   81.5990
Income Before Taxes
  719.3000   855.2000   931.9090   757.3680   647.8050
Income Taxes
  17   225.9000   251.7770   195.1730   187.1410
Minority Interests Profit
  0.0000   -.9000   .8930   1.8800   3.7430
Net Income
  702.2000   628.4000   679.2390   560.3150   456.9210

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  45.4800   37.4400   41.4000   35.1400   29.6000
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  495.9000   583.9000   372.7790   325.9780   792.9270
Cash Flow from Investing Activities
  -313.7000   -620.6000   51.0350   171.6580   -672.7270
Cash Flow from Financing
  387.9000   -70.6000   -302.0750   -608.7830   -17.4140
Decrease / Increase in Cash
  564.8000   -151.2000   106.9440   -129.9920   118.8240
Employees
  1,506   1,985   2,067   3,135   3,420