2022-10-18  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
847.88USD - 13,010
Turnover: 11.03 mill.
-Bid Size: - -Ask Size: - 11.41 bill.USD - 11.35

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  17.9000   34.1000   59   88.9100   101.3060
Intangible Assets
  90.9000   128.8000   127.3000   133.3780   212.7900
Long-Term Investments
  4,826.8000   18,327   18,992.2000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  147   585.2000   675.3000   -   -
Cash and Cash Equivalents
  84.7000   649.5000   498.3000   605.2590   475.2670
Current Assets
  -   -   -   -   -
Total Assets
  6,478.1000   22,808   23,361.1000   23,489.4360   22,846.3330

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,552.4000   16,404.2000   16,413.6000   16,007.3920   15,291.6260
Share Capital
  9.1000   17.5000   17.5000   17.4600   17.4600
Total Equity
  2,925.7000   6,403.8000   6,947.5000   7,482.0440   7,554.7070
Minority Interests
  0.0000   0.0000   23.8000   8.6160   25.7190
Total liabilities equity
  6,478.1000   22,808   23,361.1000   23,489.4360   22,846.3330

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   5,231.8090   4,999.4780
Depreciation (total)
  3.4000   253.3000   10.2000   5.7500   2.2110
Operating Result
  190.8000   719.3000   855.2000   -   -
Interest Income
  -   -   -   90.0520   91.7780
Income Before Taxes
  190.8000   719.3000   855.2000   931.9090   757.3680
Income Taxes
  47.6000   17   225.9000   251.7770   195.1730
Minority Interests Profit
  0.0000   0.0000   -.9000   .8930   1.8800
Net Income
  143.3000   702.2000   628.4000   679.2390   560.3150

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  16.2600   45.4800   37.4400   41.4000   35.1400
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  93.6000   495.9000   583.9000   372.7790   325.9780
Cash Flow from Investing Activities
  33.8000   -313.7000   -620.6000   51.0350   171.6580
Cash Flow from Financing
  -119.4000   387.9000   -70.6000   -302.0750   -608.7830
Decrease / Increase in Cash
  8   564.8000   -151.2000   106.9440   -129.9920
Employees
  744   1,506   1,985   2,067   3,135