2022-10-18  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
847.88USD - 13,010
Turnover: 11.03 mill.
-Bid Size: - -Ask Size: - 11.41 bill.USD - 11.35

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   17.9000   34.1000   59
Intangible Assets
  -   -   90.9000   128.8000   127.3000
Long-Term Investments
  -   -   4,826.8000   18,327   18,992.2000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   147   585.2000   675.3000
Cash and Cash Equivalents
  -   -   84.7000   649.5000   498.3000
Current Assets
  -   -   -   -   -
Total Assets
  -   -   6,478.1000   22,808   23,361.1000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   -   3,552.4000   16,404.2000   16,413.6000
Share Capital
  -   -   9.1000   17.5000   17.5000
Total Equity
  -   -   2,925.7000   6,403.8000   6,947.5000
Minority Interests
  -   -   0.0000   0.0000   23.8000
Total liabilities equity
  -   -   6,478.1000   22,808   23,361.1000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   3.4000   3.4000   253.3000   10.2000
Operating Result
  -   277.4000   190.8000   719.3000   855.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -   277.4000   190.8000   719.3000   855.2000
Income Taxes
  -   78.9000   47.6000   17   225.9000
Minority Interests Profit
  -   0.0000   0.0000   0.0000   -.9000
Net Income
  -   198.5000   143.3000   702.2000   628.4000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  29.2500   21.8500   16.2600   45.4800   37.4400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   60.9000   93.6000   495.9000   583.9000
Cash Flow from Investing Activities
  -   -230.5000   33.8000   -313.7000   -620.6000
Cash Flow from Financing
  -   213.9000   -119.4000   387.9000   -70.6000
Decrease / Increase in Cash
  -   44.2000   8   564.8000   -151.2000
Employees
  748   725   744   1,506   1,985