2022-10-18  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
847.88USD - 13,010
Turnover: 11.03 mill.
-Bid Size: - -Ask Size: - 11.41 bill.USD - 11.35

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   17.9000   34.1000   59   88.9100
Intangible Assets
  -   90.9000   128.8000   127.3000   133.3780
Long-Term Investments
  -   4,826.8000   18,327   18,992.2000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   147   585.2000   675.3000   -
Cash and Cash Equivalents
  -   84.7000   649.5000   498.3000   605.2590
Current Assets
  -   -   -   -   -
Total Assets
  -   6,478.1000   22,808   23,361.1000   23,489.4360

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   3,552.4000   16,404.2000   16,413.6000   16,007.3920
Share Capital
  -   9.1000   17.5000   17.5000   17.4600
Total Equity
  -   2,925.7000   6,403.8000   6,947.5000   7,482.0440
Minority Interests
  -   0.0000   0.0000   23.8000   8.6160
Total liabilities equity
  -   6,478.1000   22,808   23,361.1000   23,489.4360

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   5,231.8090
Depreciation (total)
  3.4000   3.4000   253.3000   10.2000   5.7500
Operating Result
  277.4000   190.8000   719.3000   855.2000   -
Interest Income
  -   -   -   -   90.0520
Income Before Taxes
  277.4000   190.8000   719.3000   855.2000   931.9090
Income Taxes
  78.9000   47.6000   17   225.9000   251.7770
Minority Interests Profit
  0.0000   0.0000   0.0000   -.9000   .8930
Net Income
  198.5000   143.3000   702.2000   628.4000   679.2390

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  21.8500   16.2600   45.4800   37.4400   41.4000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.9000   93.6000   495.9000   583.9000   372.7790
Cash Flow from Investing Activities
  -230.5000   33.8000   -313.7000   -620.6000   51.0350
Cash Flow from Financing
  213.9000   -119.4000   387.9000   -70.6000   -302.0750
Decrease / Increase in Cash
  44.2000   8   564.8000   -151.2000   106.9440
Employees
  725   744   1,506   1,985   2,067