2022-10-18  9:59:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
847.88USD - 13,010
Turnover: 11.03 mill.
-Bid Size: - -Ask Size: - 11.41 bill.USD - 11.35

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  125.3370   195.2430   205.3970   267.8720   304.4520
Intangible Assets
  459.0370   553.1360   686   787.5000   924.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  838.3750   1,038.7630   1,179.0980   791.4420   927.9660
Current Assets
  -   -   -   -   -
Total Assets
  25,384.3170   25,344.8960   26,931.6000   28,927   32,268.6750

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16,870.2540   17,652.1860   18,154.8660   20,171.3000   23,081.7750
Share Capital
  17.4600   17.4600   17.4600   17.4600   17.4600
Total Equity
  8,514.0630   7,692.7100   8,776.7340   8,755.7000   9,186.9000
Minority Interests
  106.5300   169.7620   204.7530   233.8090   317.3460
Total liabilities equity
  25,384.3170   25,344.8960   26,931.6000   28,927   32,268.6750

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  6,424.6550   6,887.1600   9,040.7160   8,896.7190   12,004.1050
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  83.0700   90.7240   100   88.2000   102.3000
Income Before Taxes
  36.6900   39.5920   1,123.6000   157.6000   1,412.7000
Income Taxes
  -63.8020   -15.0620   233.4000   30.7000   281.9000
Minority Interests Profit
  10.3590   15.1150   32.4000   25.1290   95.9000
Net Income
  90.1330   39.5390   857.8000   101.8000   1,034.9000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  5.8500   2.6200   59.4400   7.1400   74.7000
Dividend per Share
  -   10.0000   -   15.0000   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  445.7350   402.4230   714.4050   1,036.8340   1,860.2330
Cash Flow from Investing Activities
  -155.1200   345.4320   -476.5390   -1,284.4470   -2,009.1300
Cash Flow from Financing
  -64.3720   -536.6840   -103.2140   -164.0080   304.5700
Decrease / Increase in Cash
  244.2840   200.3880   140.3350   -387.6560   136.5240
Employees
  4,402   9,300   10,786   -   -