10/23/2020  8:20:01 AM Chg. -0.1000 Volume Bid7:40:20 PM Ask7:40:20 PM Market Capitalization Dividend Y. P/E Ratio
98.6000EUR -0.10% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 512.52 mill.EUR 0.00% 21.34

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1.2000   1.1000   1.2000   1.3000   1.3000
Intangible Assets
  .5000   .6000   .6000   .4000   .9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  12.6000   12.6000   9.7000   9.4000   10
Inventories
  -   -   -   -   -
Accounts Receivable
  12.5000   13.4000   14.1000   14.2000   15.9000
Cash and Cash Equivalents
  28.9000   35.9000   35.3000   37.6000   41.7000
Current Assets
  42   49.9000   50   52.2000   58.1000
Total Assets
  54.6000   62.4000   59.7000   61.6000   68.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  .8000   1.1000   1.3000   1.1000   1.3000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18.3000   19.7000   18.4000   20.8000   24.3000
Share Capital
  5.2000   5.2000   5.2000   5.2000   5.2000
Total Equity
  36.4000   42.6000   41.4000   40.7000   43.8000
Minority Interests
  0.0000   -.1000   -.1000   .0900   .3000
Total liabilities equity
  54.6000   62.4000   59.7000   61.6000   68.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  117.5000   130.1000   137   142.1000   161.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  18.8000   22.2000   19.6000   23.3000   26.8000
Interest Income
  -   .5000   0.0000   -.6100   -.1400
Income Before Taxes
  18.7000   22.7000   19.7000   22.7000   26.7000
Income Taxes
  5.7000   7.2000   6.7000   7   8.1000
Minority Interests Profit
  -.9000   -.8000   .5000   .2000   .2000
Net Income
  12.1000   14.7000   13.5000   14.9000   17.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.3300   2.8400   2.6000   2.8300   3.3700
Dividend per Share
  1.6700   2.8400   2.9500   2.8300   3.3700

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13.2000   17.2000   15.7000   18.2000   20.9000
Cash Flow from Investing Activities
  -.8000   -.5000   -.5000   -.6000   -1.3000
Cash Flow from Financing
  -8.4000   -9.7000   -15.7000   -15.3000   -15.5000
Decrease / Increase in Cash
  4   7   -.6000   2.2000   4.1000
Employees
  2,224   2,368   2,434   2,441   2,676