10/23/2020  8:20:01 AM Chg. -0.1000 Volume Bid7:40:20 PM Ask7:40:20 PM Market Capitalization Dividend Y. P/E Ratio
98.6000EUR -0.10% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 512.52 mill.EUR 0.00% 21.34

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1.3000   1.2000   1.1000   1.2000   1.3000
Intangible Assets
  .4000   .5000   .6000   .6000   .4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  12.6000   12.6000   12.6000   9.7000   9.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  9.8000   12.5000   13.4000   14.1000   14.2000
Cash and Cash Equivalents
  25   28.9000   35.9000   35.3000   37.6000
Current Assets
  35.3000   42   49.9000   50   52.2000
Total Assets
  47.8000   54.6000   62.4000   59.7000   61.6000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  .8000   .8000   1.1000   1.3000   1.1000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16   18.3000   19.7000   18.4000   20.8000
Share Capital
  5.2000   5.2000   5.2000   5.2000   5.2000
Total Equity
  31.8000   36.4000   42.6000   41.4000   40.7000
Minority Interests
  0.0000   0.0000   -.1000   -.1000   .0900
Total liabilities equity
  47.8000   54.6000   62.4000   59.7000   61.6000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  110.7000   117.5000   130.1000   137   142.1000
Depreciation (total)
  .3000   -   -   -   -
Operating Result
  15.7000   18.8000   22.2000   19.6000   23.3000
Interest Income
  -   -   .5000   0.0000   -.6100
Income Before Taxes
  15.7000   18.7000   22.7000   19.7000   22.7000
Income Taxes
  4.8000   5.7000   7.2000   6.7000   7
Minority Interests Profit
  -1   -.9000   -.8000   .5000   .2000
Net Income
  9.8000   12.1000   14.7000   13.5000   14.9000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.8900   2.3300   2.8400   2.6000   2.8300
Dividend per Share
  1.4500   1.6700   2.8400   2.9500   2.8300

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12   13.2000   17.2000   15.7000   18.2000
Cash Flow from Investing Activities
  -.2000   -.8000   -.5000   -.5000   -.6000
Cash Flow from Financing
  -9   -8.4000   -9.7000   -15.7000   -15.3000
Decrease / Increase in Cash
  2.7000   4   7   -.6000   2.2000
Employees
  1,999   2,224   2,368   2,434   2,441