2024-05-10  9:59:49 PM Chg. +0.98 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.50USD +1.04% 15,539
Turnover: 1.48 mill.
-Bid Size: - -Ask Size: - 3.12 bill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  159   137.4550   42.6950   36.9990   31.1000
Intangible Assets
  36.7000   33.1930   44.0470   46.7550   46.0610
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   534.1840   509.8220   519.1190   502.3260
Inventories
  -   -   -   -   -
Accounts Receivable
  111.1000   99.3250   125.0100   166.0560   201.1960
Cash and Cash Equivalents
  17.3000   8.0320   27.5020   30.1970   86.3630
Current Assets
  205.3000   135.5580   175.2630   214.9100   311.1560
Total Assets
  726.4000   669.7420   685.0850   734.0290   813.4820

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  20.1000   16.0560   25.6820   30.3580   25.3840
Long-term debt
  33   104.3720   95   87.8090   78.2000
Liabilities to Banks
  46.9000   116.4000   100   93   88.8000
Provisions
  -   2.4000   -   -   -
Liabilities
  353.9000   271.9800   274.6490   272.8870   297.0560
Share Capital
  .0300   .0350   .0350   .0350   .0350
Total Equity
  372.5000   397.7620   410.4360   461.1420   516.4260
Minority Interests
  .3000   .5950   .8680   .9390   1.1050
Total liabilities equity
  726.4000   669.7420   685.0850   734.0290   813.4820

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,249.3000   1,204.5540   1,280.5410   1,437.4540   1,533.7000
Depreciation (total)
  36.9000   28.3470   20.0360   -   -
Operating Result
  -155   24.0470   -9.1660   57.3400   78.5240
Interest Income
  -4.3500   -8.1230   -10.7120   -5.0890   -4.8730
Income Before Taxes
  -153.5000   20.9760   -.3080   61.5660   80.8010
Income Taxes
  -58.8000   -7.6710   -2.0040   -23.9350   -50.1000
Minority Interests Profit
  1.6000   -.3130   -.7090   -.3700   -.3820
Net Income
  -96.2000   12.7760   -3.0210   37.2610   30.3000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -3.0800   0.3900   -0.0900   1.1200   0.9000
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  102.3000   -65.5340   107.7850   62.2590   105.7310
Cash Flow from Investing Activities
  -46.5000   -14.3000   -67.4210   -52.0490   -44.0270
Cash Flow from Financing
  -53   70.5630   -20.8940   -7.5150   -5.5380
Decrease / Increase in Cash
  2.8000   -9.2710   19.4700   2.6950   56.1660
Employees
  14,300   13,200   16,100   16,000   17,900