2024-04-26  9:59:57 PM Chg. +0.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
33.79USD +1.20% 224,528
Turnover: 7.58 mill.
-Bid Size: - -Ask Size: - 10.51 bill.USD - 41.73

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  12,026.7470   13,235.5530   13,869.9150   9,978.7390   9,646.9380
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   303.3020   433.6420   1,055.1770   255.0820
Fixed Assets
  13,852.9630   14,428.4030   14,712.8510   14,274.6840   12,576.7060
Inventories
  -   -   -   -   -
Accounts Receivable
  29.6820   34.8960   51.0730   46.4190   28.4570
Cash and Cash Equivalents
  31.6100   28.4410   0.0000   0.0000   0.0000
Current Assets
  402.5870   833.0870   806.6130   922.8850   574.1390
Total Assets
  14,255.5500   15,261.4900   15,519.4640   15,197.5690   13,150.8450

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  38.6270   62.9820   66.2890   14.4980   26.7280
Long-term debt
  4,703.9730   4,800.0900   5,461.6880   3,758.8680   3,001.5930
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6,526.9720   6,385.3540   7,031.9870   8,226.8260   7,060.5740
Share Capital
  3.1490   3.1640   3.0860   2.9590   2.6860
Total Equity
  7,728.5780   8,876.1360   8,487.4770   6,970.7430   6,090.2710
Minority Interests
  1,465.9530   726.9550   821.6690   0.0000   322.5660
Total liabilities equity
  14,255.5500   15,261.4900   15,519.4640   15,197.5690   13,150.8450

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,744.5250   3,655.5740   4,139.6260   4,408.6900   3,491.6990
Depreciation (total)
  809.8730   824.6100   972.4650   914.8670   861.8700
Operating Result
  -975.8010   740.0930   71.9050   -987.0450   -953.4470
Interest Income
  -253.5520   -268.7010   -286.7430   -228.1110   -199.8720
Income Before Taxes
  -1,245.8240   490.0860   -174.5580   -367.2460   -1,657.8930
Income Taxes
  496.3760   295.0510   128.8570   74.1100   397.4820
Minority Interests Profit
  99.3680   170.0670   351.8160   46.9930   7.4860
Net Income
  -848.8160   615.0700   -397.5170   -340.1290   -1,267.8970

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -2.8800   1.5400   -1.2600   -1.1100   -4.6500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,241.2560   2,006.2910   2,081.9870   1,103.4580   735.6400
Cash Flow from Investing Activities
  -2,395.1380   -2,461.6300   -2,350.7240   -1,041.4900   -530.0610
Cash Flow from Financing
  1,162.0190   452.1700   240.2960   557.5640   -205.5790
Decrease / Increase in Cash
  8.1370   -3.1690   0.0000   0.0000   0.0000
Employees
  -   -   -   -   -