12/2/2020  10:10:00 PM Chg. -0.45 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
96.19USD -0.47% 1.02 mill.
Turnover: 68.75 mill.
90.10Bid Size: 300 106.00Ask Size: 100 12.11 bill.USD 2.02% 17.71

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   5,147.9000   5,474.6000   6,030.7000   6,725.9000
Intangible Assets
  -   740.2000   740.8000   741.5000   742
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   273.3000   234.5000   302   343.4000
Cash and Cash Equivalents
  -   131.4000   64.2000   66.2000   42.3000
Current Assets
  -   1,011   828   683.3000   775.8000
Total Assets
  -   7,282.9000   7,495.7000   7,940.4000   8,594.7000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   291.2000   215.2000   241.6000   311.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   960.1000   1,015.1000   1,164.1000   1,286.6000
Liabilities
  -   5,027.5000   5,136.4000   5,360   5,508.5000
Share Capital
  -   .4510   .4510   .4530   .5020
Total Equity
  -   2,255.4000   2,359.2000   2,580.4000   3,086.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   7,282.9000   7,495.7000   7,940.4000   8,594.7000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  4,661.1000   4,286.4000   3,438.5000   3,886.3000   4,940.9000
Depreciation (total)
  208.5000   223.8000   237.5000   235.1000   254
Operating Result
  463.8000   426   446.2000   501.9000   611.3000
Interest Income
  -154.2000   -150.8000   -141.2000   -128.4000   -129.3000
Income Before Taxes
  309.1000   296.4000   290.4000   373.3000   476.8000
Income Taxes
  119.2000   106.8000   98.2000   142.6000   187
Minority Interests Profit
  -   -   -   -   -
Net Income
  205.8000   207.6000   216.7000   243.2000   289.8000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.2200   2.2800   2.3900   2.6800   2.9600
Dividend per Share
  1.3400   1.3600   1.3800   1.4000   1.4800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  726.5000   582.8000   586.9000   613.1000   740
Cash Flow from Investing Activities
  -542.7000   -627.4000   -609.3000   -696.9000   -837.6000
Cash Flow from Financing
  -163   44   -44.8000   85.7000   73.6000
Decrease / Increase in Cash
  20.7000   -.5000   -67.2000   2   -23.9000
Employees
  4,913   4,949   4,646   4,720   4,761