2024-05-03  8:05:05 AM Chg. +0.400 Volume Bid8:05:05 AM Ask8:05:05 AM Market Capitalization Dividend Y. P/E Ratio
32.400EUR +1.25% -
Turnover: -
32.400Bid Size: - 32.800Ask Size: - 7.17 bill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,223   1,194.5000   1,186.2000   1,190.2000   1,204.3000
Intangible Assets
  1,223.9000   1,148.8000   1,278.2000   1,112.3000   1,129.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,244.6000   4,231.3000   4,641.6000   4,366.5000   4,450.8000
Inventories
  591.6000   559.9000   669.7000   829.6000   741.1000
Accounts Receivable
  830.1000   869.8000   937.5000   1,067.4000   1,259.9000
Cash and Cash Equivalents
  1,017.5000   1,360.9000   840.6000   645.2000   699.8000
Current Assets
  2,573.4000   2,925.9000   2,575.6000   2,692.7000   2,821.3000
Total Assets
  6,818   7,157.2000   7,217.2000   7,059.2000   7,272.1000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  483.7000   564.4000   657.4000   733.5000   724.9000
Long-term debt
  3,790.2000   3,838.5000   3,749.9000   3,673.3000   3,478.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,408.4000   5,677.4000   5,678.5000   5,559.7000   5,499.3000
Share Capital
  249.9000   250.9000   251.8000   252.4000   253.7000
Total Equity
  1,409.6000   1,479.8000   1,538.7000   1,499.5000   1,772.8000
Minority Interests
  55.4000   46.8000   45.8000   46   45.5000
Total liabilities equity
  6,818   7,157.2000   7,217.2000   7,059.2000   7,272.1000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  4,482.2000   3,737.6000   4,416.2000   4,884.4000   5,184.1000
Depreciation (total)
  113.1000   113.2000   121.4000   125.3000   88.5000
Operating Result
  488.2000   305.5000   462.4000   423.2000   587.5000
Interest Income
  162.6000   149.9000   134.2000   139.8000   213.3000
Income Before Taxes
  330   122.2000   340.5000   257.3000   354.7000
Income Taxes
  77.4000   .2000   76.1000   65.1000   86.2000
Minority Interests Profit
  3.6000   .4000   .5000   .6000   1.1000
Net Income
  249   121.6000   263.9000   191.6000   267.4000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.0600   0.5200   1.1400   0.8600   1.2100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  573.1000   509.3000   558.6000   293.8000   575.3000
Cash Flow from Investing Activities
  -93.9000   -61.5000   -716   -106.4000   -205.7000
Cash Flow from Financing
  -158.4000   -130.9000   -334.5000   -368.9000   -315
Decrease / Increase in Cash
  320.8000   316.9000   -491.9000   -181.5000   54.6000
Employees
  -   -   -   -   -