6/14/2021  4:50:51 PM Chg. -0.0400 Volume Bid4:52:53 PM Ask4:52:53 PM Market Capitalization Dividend Y. P/E Ratio
53.4300EUR -0.07% 16,257
Turnover: 868,742.6100
53.4000Bid Size: 470 53.4000Ask Size: 470 52.32 bill.EUR 3.76% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  9,835   9,823   9,863   10,015   11,428
Intangible Assets
  11,161   10,295   9,464   8,914   15,653
Long-Term Investments
  1,518   1,683   1,608   1,406   1,330
Fixed Assets
  32,014   31,386   30,769   30,693   45,026
Inventories
  6,104   6,368   6,980   7,129   8,478
Accounts Receivable
  6,668   7,061   7,431   7,569   9,097
Cash and Cash Equivalents
  2,840   1,770   1,695   1,662   1,853
Current Assets
  18,318   20,068   18,986   19,028   22,227
Total Assets
  51,506   52,765   51,336   51,317   70,234

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  3,497   3,779   4,295   4,473   5,363
Long-term debt
  9,944   7,995   6,962   5,590   18,484
Liabilities to Banks
  11,833   11,679   9,532   9,031   21,860
Provisions
  7,987   8,059   7,840   7,998   7,680
Liabilities
  32,610   33,494   32,767   30,513   50,016
Share Capital
  2,117   2,117   2,117   2,117   2,117
Total Equity
  18,896   19,271   18,569   20,804   20,218
Minority Interests
  63   59   100   86   112
Total liabilities equity
  51,506   52,765   51,336   51,317   70,234

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  35,088   36,528   39,760   40,157   42,239
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,730   4,149   3,960   4,934   5,506
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,721   3,363   3,248   4,207   4,525
Income Taxes
  411   891   752   1,021   1,082
Minority Interests Profit
  -9   -2   -50   3   -17
Net Income
  1,301   2,470   2,446   3,189   3,426

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.5700   2.9900   2.9600   3.8600   4.1400
Dividend per Share
  1.5000   1.6500   1.9000   2.1000   2.2500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,773   5,060   4,532   5,171   5,810
Cash Flow from Investing Activities
  -2,414   -3,890   -818   -2,581   -15,539
Cash Flow from Financing
  -3,230   -2,213   -3,782   -2,535   9,736
Decrease / Increase in Cash
  129   -1,043   -68   55   7
Employees
  111,400   111,800   110,000   112,366   118,888