6/11/2021  6:45:20 PM Chg. +0.4100 Volume Bid6:45:20 PM Ask6:45:20 PM Market Capitalization Dividend Y. P/E Ratio
53.4700EUR +0.77% 7,693
Turnover: 411,333.9800
-Bid Size: - -Ask Size: - 52.53 bill.EUR 3.74% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  10,015   11,428   12,375   13,114   7,633
Intangible Assets
  8,914   15,653   15,178   13,567   11,674
Long-Term Investments
  1,406   1,330   1,338   1,865   5,641
Fixed Assets
  30,693   45,026   45,417   45,441   40,099
Inventories
  7,129   8,478   8,550   8,408   6,550
Accounts Receivable
  7,569   9,097   9,933   10,969   8,582
Cash and Cash Equivalents
  1,662   1,853   1,859   1,899   7,581
Current Assets
  19,028   22,227   23,821   30,447   30,073
Total Assets
  51,317   70,234   73,917   82,238   75,087

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  4,473   5,363   5,945   6,410   5,129
Long-term debt
  5,590   18,484   16,513   16,180   12,483
Liabilities to Banks
  9,031   21,860   19,934   19,581   14,418
Provisions
  7,998   7,680   9,009   9,838   7,780
Liabilities
  30,513   50,016   48,472   50,341   38,226
Share Capital
  2,117   2,117   2,117   2,117   2,117
Total Equity
  20,804   20,218   25,445   31,897   36,861
Minority Interests
  86   112   1,180   1,564   60
Total liabilities equity
  51,317   70,234   73,917   82,238   75,087

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  40,157   42,239   46,324   46,769   35,015
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,934   5,506   6,250   7,042   5,903
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,207   4,525   5,245   5,887   4,577
Income Taxes
  1,021   1,082   1,147   1,061   1,329
Minority Interests Profit
  3   -17   12   -295   -758
Net Income
  3,189   3,426   4,110   4,531   7,336

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.8600   4.1400   4.9700   5.4400   8.4100
Dividend per Share
  2.1000   2.2500   2.5000   2.7000   2.8000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,171   5,810   6,890   8,259   8,134
Cash Flow from Investing Activities
  -2,581   -15,539   -2,762   -8,729   -432
Cash Flow from Financing
  -2,535   9,736   -3,974   -350   -1,881
Decrease / Increase in Cash
  55   7   154   10   5,821
Employees
  112,366   118,888   116,800   115,200   99,820