2024-05-01  10:10:00 PM Chg. +4.31 Volume Bid1:00:01 PM Ask1:00:01 PM Market Capitalization Dividend Y. P/E Ratio
274.06USD +1.60% 383,476
Turnover: 49.14 mill.
265.80Bid Size: 200 279.67Ask Size: 1,800 6.42 bill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   349.5000   416.9000   429.4000   428.8360
Intangible Assets
  -   259.5000   260.9000   266.2000   254.2280
Long-Term Investments
  -   -   -   -   389.3090
Fixed Assets
  -   -   -   -   1,624.9110
Inventories
  -   433.5000   448.4000   501.3000   470.9970
Accounts Receivable
  -   398.7000   398.7000   422.7000   377.6400
Cash and Cash Equivalents
  -   574.2000   463.4000   331.6000   413.2510
Current Assets
  -   1,798.2000   1,929.9000   1,747.9000   1,716.3670
Total Assets
  -   3,096.8000   3,436.8000   3,388.8000   3,341.2780

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   129.1000   130.9000   148.5000   128.6080
Long-term debt
  -   -   -   -   435.7100
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   85.5000   115.1000   162.1000   154.9000
Liabilities
  -   1,352.4000   1,425.5000   1,202.1000   1,156.1230
Share Capital
  -   .0030   .0030   .0030   .0020
Total Equity
  -   1,744.4000   2,011.3000   2,186.7000   2,185.1550
Minority Interests
  -   .4000   .5000   0.0000   -
Total liabilities equity
  -   3,096.8000   3,436.8000   3,388.8000   3,341.2780

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,927.1000   2,073.5000   2,069.2000   2,132.7000   2,175.0440
Depreciation (total)
  -   -   -   -   -
Operating Result
  284   295.2000   257.2000   169.5000   149.9840
Interest Income
  -63.7000   -53.1000   -51.1000   -61.3000   22.1310
Income Before Taxes
  220.3000   235.8000   222.9000   112.4000   131.5570
Income Taxes
  33.4000   57.7000   59.1000   34.6000   -42.7120
Minority Interests Profit
  -1.4000   .2000   -.1000   -.0200   -
Net Income
  185.5000   178.2000   163.8000   77.8000   88.8450

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  6.7000   6.3600   5.7900   2.7200   3.0800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  225.9000   259.8000   278.9000   175.5000   273.3120
Cash Flow from Investing Activities
  -216.5000   -383.4000   -412.8000   -5.4000   -190.5110
Cash Flow from Financing
  228.7000   -213.6000   12.6000   -311.7000   11.6890
Decrease / Increase in Cash
  256.6000   -332.3000   -110.8000   -131.8000   81.7000
Employees
  6,880   7,030   7,380   7,750   7,600