2024-04-25  9:59:55 PM Chg. -5.82 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
287.43USD -1.98% 13,158
Turnover: 3.79 mill.
-Bid Size: - -Ask Size: - 3.43 bill.USD - 46.11

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  408.4110   384.2800   389.7890   541.0680   623.0830
Intangible Assets
  -   -   2.0990   104.2720   103.9300
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  422.0590   401.2760   408.2800   835.4090   965.6520
Inventories
  52.4990   50.6510   70.2490   106.0380   130.9100
Accounts Receivable
  36.6940   33.7490   34.0730   54.4040   78.3580
Cash and Cash Equivalents
  91.0350   65.6370   108.3990   36.7000   163.3000
Current Assets
  201.2380   168.3480   231.5710   218.6480   413.1730
Total Assets
  623.2970   569.6240   639.8510   1,054.0570   1,378.8250

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  40.5850   38.1410   47.1020   76.3740   121.6470
Long-term debt
  .4110   -   -   -   -
Liabilities to Banks
  .4000   0.0000   0.0000   0.0000   -
Provisions
  64.6000   34.8000   49.2000   75   -
Liabilities
  176.7150   146.1010   179.5340   318.4210   421.8580
Share Capital
  .0920   .0860   .0860   .0940   .1000
Total Equity
  446.5820   423.5230   460.3170   735.6360   956.9670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  623.2970   569.6240   639.8510   1,054.0570   1,378.8250

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  906.4460   862.9920   995.6490   1,249.8240   1,736.4320
Depreciation (total)
  49.5570   51.2560   51.9680   56.2710   65.6570
Operating Result
  137.6590   115.6750   115.8810   144.9120   244.2070
Interest Income
  .1680   .5490   1.2920   .6470   -.1990
Income Before Taxes
  137.1210   116.1420   116.2860   144.3700   244.2300
Income Taxes
  49.7720   17.0930   23.6230   34.3290   52.2700
Minority Interests Profit
  -   -   -   -   -
Net Income
  87.3490   99.0490   92.6630   110.0410   191.9600

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  6.9300   8.1800   7.9000   9.2600   15.7300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  154.1890   135.9820   163.4470   178.2420   253.4070
Cash Flow from Investing Activities
  -46.0180   -32.9290   -55.3440   -258.8290   -139.1170
Cash Flow from Financing
  -111.3290   -128.4510   -65.3410   8.8580   12.3220
Decrease / Increase in Cash
  -3.1580   -25.3980   42.7620   -71.7290   126.6120
Employees
  1,505   1,439   1,543   2,128   -