2024-05-01  9:59:55 PM Chg. -1.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
276.46USD -0.57% 18,268
Turnover: 5.08 mill.
-Bid Size: - -Ask Size: - 3.31 bill.USD - 44.39

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  381.5690   409.9260   408.4110   384.2800   389.7890
Intangible Assets
  -   -   -   -   2.0990
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  397.6990   421.7970   422.0590   401.2760   408.2800
Inventories
  51.3070   56.4620   52.4990   50.6510   70.2490
Accounts Receivable
  36.8600   38.9840   36.6940   33.7490   34.0730
Cash and Cash Equivalents
  76.4020   94.1930   91.0350   65.6370   108.3990
Current Assets
  207.4620   223.6030   201.2380   168.3480   231.5710
Total Assets
  605.1610   645.4000   623.2970   569.6240   639.8510

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  35.5760   42.7180   40.5850   38.1410   47.1020
Long-term debt
  .5280   .4710   .4110   -   -
Liabilities to Banks
  .5000   .5000   .4000   0.0000   0.0000
Provisions
  50.7000   56   64.6000   34.8000   49.2000
Liabilities
  169.0210   184.1790   176.7150   146.1010   179.5340
Share Capital
  .0950   .0940   .0920   .0860   .0860
Total Equity
  436.1400   461.2210   446.5820   423.5230   460.3170
Minority Interests
  -   -   -   -   -
Total liabilities equity
  605.1610   645.4000   623.2970   569.6240   639.8510

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  903.0070   959.9340   906.4460   862.9920   995.6490
Depreciation (total)
  35.1380   42.8850   49.5570   51.2560   51.9680
Operating Result
  146.5670   156.1740   137.6590   115.6750   115.8810
Interest Income
  .0210   .0560   .1680   .5490   1.2920
Income Before Taxes
  145.5940   155.0100   137.1210   116.1420   116.2860
Income Taxes
  54.8510   56.5960   49.7720   17.0930   23.6230
Minority Interests Profit
  -   -   -   -   -
Net Income
  90.7430   98.4140   87.3490   99.0490   92.6630

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  6.9600   7.4600   6.9300   8.1800   7.9000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  141.2110   168.6830   154.1890   135.9820   163.4470
Cash Flow from Investing Activities
  -151.8310   -74.2300   -46.0180   -32.9290   -55.3440
Cash Flow from Financing
  37.4980   -76.6620   -111.3290   -128.4510   -65.3410
Decrease / Increase in Cash
  26.8780   17.7910   -3.1580   -25.3980   42.7620
Employees
  1,325   1,429   1,505   1,439   1,543