2024-05-17  10:10:00 PM Chg. -0.09 Volume Bid1:17:59 AM Ask1:17:59 AM Market Capitalization Dividend Y. P/E Ratio
27.86USD -0.32% 306,316
Turnover: 6.98 mill.
27.19Bid Size: 200 28.66Ask Size: 100 12.62 bill.USD 4.89% -

Assets

2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  25,257   27,096   29,025   30,714   44,590
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   232
Long-Term Investments
  145   113   124   165   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  262   360   339   0.0000   928
Cash and Cash Equivalents
  223   799   173   115   431
Current Assets
  907   1,666   1,961   1,474   1,742
Total Assets
  27,737   30,904   34,103   35,691   49,722

 

Liabilities

2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  92   117   76   0.0000   625
Long-term debt
  72   86   111   39   17,053
Liabilities to Banks
  228   270   138   178   -
Provisions
  4,177   4,013   4,597   4,537   6,531
Liabilities
  15,065   16,622   16,897   17,560   27,955
Share Capital
  576   616   568   597   -
Total Equity
  12,672   14,282   17,206   18,131   21,767
Minority Interests
  8,269   9,141   11,381   12,057   -
Total liabilities equity
  27,737   30,904   34,103   35,691   49,722

 

Income Statement

2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  2,452   2,625   2,982   2,980   3,810
Depreciation (total)
  -   -   -   -   1,367
Operating Result
  593   771   1,049   1,006   -
Interest Income
  -606   -632   -   -   -
Income Before Taxes
  -13   139   344   324   -
Income Taxes
  44   39   30   65   -147
Minority Interests Profit
  -76   -83   0.0000   0.0000   -
Net Income
  -36   -32   403   273   -45

 

Per Share

2016
-
in USD
2017
-
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  -0.1533   -0.1200   0.0700   -0.2600   -0.6100
Dividend per Share
  1.8800   1.9600   2.0600   1.7200   1.2000

 

Cash Flow

2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  632   928   1,103   1,212   1,296
Cash Flow from Investing Activities
  -3,191   -328   -624   -251   -382
Cash Flow from Financing
  2,709   -27   -1,080   -1,010   -792
Decrease / Increase in Cash
  160   576   -618   -53   -
Employees
  1,500   2,270   2,325   2,600   -