2024-05-24  10:10:00 PM Chg. +0.62 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.60USD +2.22% 425,345
Turnover: 10.57 mill.
28.28Bid Size: 100 28.70Ask Size: 300 12.79 bill.USD 4.77% -

Assets

2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  18,358   25,257   27,096   29,025   30,714
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  6   145   113   124   165
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  98   262   360   339   0.0000
Cash and Cash Equivalents
  63   223   799   173   115
Current Assets
  600   907   1,666   1,961   1,474
Total Assets
  19,507   27,737   30,904   34,103   35,691

 

Liabilities

2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  43   92   117   76   0.0000
Long-term debt
  64   72   86   111   39
Liabilities to Banks
  191   228   270   138   178
Provisions
  2,936   4,177   4,013   4,597   4,537
Liabilities
  10,744   15,065   16,622   16,897   17,560
Share Capital
  610   576   616   568   597
Total Equity
  8,763   12,672   14,282   17,206   18,131
Minority Interests
  5,146   8,269   9,141   11,381   12,057
Total liabilities equity
  19,507   27,737   30,904   34,103   35,691

 

Income Statement

2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  1,628   2,452   2,625   2,982   2,980
Depreciation (total)
  -   -   -   -   -
Operating Result
  472   593   771   1,049   1,006
Interest Income
  -429   -606   -632   -   -
Income Before Taxes
  43   -13   139   344   324
Income Taxes
  18   44   39   30   65
Minority Interests Profit
  -101   -76   -83   0.0000   0.0000
Net Income
  2   -36   -32   403   273

 

Per Share

2015
-
in USD
2016
-
in USD
2017
-
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  0.0067   -0.1533   -0.1200   0.0700   -0.2600
Dividend per Share
  1.8000   1.8800   1.9600   2.0600   1.7200

 

Cash Flow

2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  588   632   928   1,103   1,212
Cash Flow from Investing Activities
  -623   -3,191   -328   -624   -251
Cash Flow from Financing
  -33   2,709   -27   -1,080   -1,010
Decrease / Increase in Cash
  -87   160   576   -618   -53
Employees
  1,500   1,500   2,270   2,325   2,600