2024-05-24  10:10:00 PM Chg. +0.62 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
28.60USD +2.22% 425,345
Turnover: 10.57 mill.
28.28Bid Size: 100 28.70Ask Size: 300 12.79 bill.USD 4.77% -

Assets

2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
Property and Equipment
  15,658   15,741   18,566   18,358   25,257
Intangible Assets
  44   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   15   18   6   145
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  106   105   91   98   262
Cash and Cash Equivalents
  294   203   150   63   223
Current Assets
  522   604   694   600   907
Total Assets
  16,925   16,977   19,849   19,507   27,737

 

Liabilities

2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
Accounts Payable
  40   11   29   43   92
Long-term debt
  32   9   75   64   72
Liabilities to Banks
  145   71   174   191   228
Provisions
  2,525   2,463   2,861   2,936   4,177
Liabilities
  9,095   9,441   10,968   10,744   15,065
Share Capital
  500   796   728   610   576
Total Equity
  7,830   7,536   8,881   8,763   12,672
Minority Interests
  4,140   3,960   4,927   5,146   8,269
Total liabilities equity
  16,925   16,977   19,849   19,507   27,737

 

Income Statement

2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
Revenues
  1,309   1,706   1,704   1,628   2,452
Depreciation (total)
  -   -   -   -   -
Operating Result
  276   626   607   472   593
Interest Income
  -411   -410   -415   -429   -606
Income Before Taxes
  -135   216   192   43   -13
Income Taxes
  14   19   18   18   44
Minority Interests Profit
  59   -146   -145   -101   -76
Net Income
  -36   69   58   2   -36

 

Per Share

2012
-
in USD
2013
-
in USD
2014
-
in USD
2015
-
in USD
2016
-
in USD
Earnings per Share
  -0.1800   0.3467   0.2800   0.0067   -0.1533
Dividend per Share
  -   -   -   1.8000   1.8800

 

Cash Flow

2012
-
in mill. USD
2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
Cash Flow from Operating Activities
  398   746   700   588   632
Cash Flow from Investing Activities
  -698   -408   -2,037   -623   -3,191
Cash Flow from Financing
  335   -263   1,299   -33   2,709
Decrease / Increase in Cash
  27   66   -53   -87   160
Employees
  -   1,208   1,500   1,500   1,500