2024-05-17  10:10:00 PM Chg. -0.09 Volume Bid1:17:59 AM Ask1:17:59 AM Market Capitalization Dividend Y. P/E Ratio
27.86USD -0.32% 306,316
Turnover: 6.98 mill.
27.19Bid Size: 200 28.66Ask Size: 100 12.62 bill.USD 4.89% -

Assets

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Property and Equipment
  15,741   18,566   18,358   25,257   27,096
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  15   18   6   145   113
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  105   91   98   262   360
Cash and Cash Equivalents
  203   150   63   223   799
Current Assets
  604   694   600   907   1,666
Total Assets
  16,977   19,849   19,507   27,737   30,904

 

Liabilities

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Accounts Payable
  11   29   43   92   117
Long-term debt
  9   75   64   72   86
Liabilities to Banks
  71   174   191   228   270
Provisions
  2,463   2,861   2,936   4,177   4,013
Liabilities
  9,441   10,968   10,744   15,065   16,622
Share Capital
  796   728   610   576   616
Total Equity
  7,536   8,881   8,763   12,672   14,282
Minority Interests
  3,960   4,927   5,146   8,269   9,141
Total liabilities equity
  16,977   19,849   19,507   27,737   30,904

 

Income Statement

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Revenues
  1,706   1,704   1,628   2,452   2,625
Depreciation (total)
  -   -   -   -   -
Operating Result
  626   607   472   593   771
Interest Income
  -410   -415   -429   -606   -632
Income Before Taxes
  216   192   43   -13   139
Income Taxes
  19   18   18   44   39
Minority Interests Profit
  -146   -145   -101   -76   -83
Net Income
  69   58   2   -36   -32

 

Per Share

2013
-
in USD
2014
-
in USD
2015
-
in USD
2016
-
in USD
2017
-
in USD
Earnings per Share
  0.3467   0.2800   0.0067   -0.1533   -0.1200
Dividend per Share
  -   -   1.8000   1.8800   1.9600

 

Cash Flow

2013
-
in mill. USD
2014
-
in mill. USD
2015
-
in mill. USD
2016
-
in mill. USD
2017
-
in mill. USD
Cash Flow from Operating Activities
  746   700   588   632   928
Cash Flow from Investing Activities
  -408   -2,037   -623   -3,191   -328
Cash Flow from Financing
  -263   1,299   -33   2,709   -27
Decrease / Increase in Cash
  66   -53   -87   160   576
Employees
  1,208   1,500   1,500   1,500   2,270