2024-05-06  10:00:00 PM Chg. -2.4500 Volume Bid10:00:03 AM Ask10:00:03 AM Market Capitalization Dividend Y. P/E Ratio
78.7500USD -3.02% 2.1 mill.
Turnover: 110.05 mill.
63.3000Bid Size: 100 89.9300Ask Size: 100 9.22 bill.USD 3.10% 28.74

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  232.9530   230.3260   228.3010   208.4230   178.9490
Intangible Assets
  167.5250   151.5850   108.8220   90.9310   113.9100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,679.6560   1,724.8980   1,674.3380   2,000.9420   2,202.5570
Inventories
  -   -   -   -   -
Accounts Receivable
  1,711.1910   2,113.9300   2,162.4380   1,974.3810   2,449.5770
Cash and Cash Equivalents
  247.6660   333.8900   378.6150   447.8580   243.7960
Current Assets
  2,008.1020   2,510.9360   2,753.0740   2,640.1180   2,941.7010
Total Assets
  3,687.7580   4,235.8340   4,427.4120   4,641.0600   5,144.2580

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  839.7360   1,000.3050   971.0230   984.6040   1,195.0990
Long-term debt
  500   750   1,341.3520   1,092.4480   1,093.3010
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.5000   12.2000   28.4000   12.4000   43.7000
Liabilities
  2,429.9110   2,810.0890   2,832.3250   2,970.3300   3,264.3250
Share Capital
  14.1260   13.9540   13.7280   13.4900   13.4300
Total Equity
  1,257.8470   1,425.7450   1,595.0870   1,670.7300   1,879.9330
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,687.7580   4,235.8340   4,427.4120   4,641.0600   5,144.2580

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  13,144.4130   14,869.3800   16,631.1720   15,309.5080   16,207.1060
Depreciation (total)
  -   -   -   -   -
Operating Result
  837.5310   775.1190   912.0830   789.9760   673.2680
Interest Income
  -   -   -   -   -
Income Before Taxes
  811.9500   728.4630   880.2730   742.2570   628.3310
Income Taxes
  298.5660   223.5700   215.7680   165.2890   121.9100
Minority Interests Profit
  -   -   -   -   -
Net Income
  513.3840   504.8930   664.5050   576.9680   506.4210

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.6000   3.5900   4.7800   4.2100   3.7400
Dividend per Share
  1.7400   1.8100   1.8800   2.0100   2.0400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  529.4080   384.0010   792.8960   835.4190   499.1910
Cash Flow from Investing Activities
  -312.9880   -107.5340   -72.8080   -113.0290   -271.7140
Cash Flow from Financing
  -127.3000   -202.1340   -655.1770   -651.2530   -440.6670
Decrease / Increase in Cash
  79.4370   86.2240   44.7250   69.2430   -204.0620
Employees
  14,125   15,074   15,262   15,427   14,888