2024-05-06  10:00:00 PM Chg. -2.4500 Volume Bid1:59:59 AM Ask1:59:59 AM Market Capitalization Dividend Y. P/E Ratio
78.7500USD -3.02% 2.1 mill.
Turnover: 110.05 mill.
67.5100Bid Size: 100 81.8500Ask Size: 100 9.22 bill.USD 3.10% 28.74

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  149.9000   160.7000   152.4710   190.8740   232.9530
Intangible Assets
  137.4000   117.5000   98.3300   120.2420   167.5250
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   1,108.8790   1,453.6600   1,679.6560
Inventories
  0.0000   0.0000   -   -   -
Accounts Receivable
  1,412.1000   1,449.6000   1,571.5910   1,505.6200   1,711.1910
Cash and Cash Equivalents
  210   162   128.9400   168.2290   247.6660
Current Assets
  1,672.3000   1,664.5000   2,105.4590   1,730.6980   2,008.1020
Total Assets
  2,804.2000   2,802.8000   3,214.3380   3,184.3580   3,687.7580

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  639.5000   685.9000   716.6540   697.5850   839.7360
Long-term debt
  -   -   500   500   500
Liabilities to Banks
  -   -   -   -   -
Provisions
  121.6000   11.7000   4.6000   12.6000   15.5000
Liabilities
  1,299.9000   1,863.1000   2,167.3230   2,033.9080   2,429.9110
Share Capital
  16.1000   15   14.6460   14.3450   14.1260
Total Equity
  1,504.4000   939.7000   1,047.0150   1,150.4500   1,257.8470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,804.2000   2,802.8000   3,214.3380   3,184.3580   3,687.7580

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  11,359.1000   12,752.1000   13,470.0670   13,476.0840   13,144.4130
Depreciation (total)
  -   -   57.0090   66.4090   -
Operating Result
  675.3000   682.7000   748.4180   858.3100   837.5310
Interest Income
  -   -   -   -   -
Income Before Taxes
  958.5000   673.4000   723.4310   822.7810   811.9500
Income Taxes
  364.7000   257.5000   273.7200   313.0820   298.5660
Minority Interests Profit
  -   -   -   -   -
Net Income
  593.8000   415.9000   449.7110   509.6990   513.3840

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.6800   2.6500   3.0600   3.5200   3.6000
Dividend per Share
  1.3400   1.4000   1.4300   1.5700   1.7400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  460.3000   347.8000   513.4260   718.3360   529.4080
Cash Flow from Investing Activities
  -359.1000   -28.9000   -388.8960   -54.4460   -312.9880
Cash Flow from Financing
  -264.3000   -364.9000   -143.6370   -607.7410   -127.3000
Decrease / Increase in Cash
  -163.7000   -48   -33.1070   39.2890   79.4370
Employees
  10,929   11,676   11,521   13,159   14,125