2024-04-29  9:59:56 PM Chg. -0.61 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
34.74USD -1.73% 19,769
Turnover: 688,071.50
-Bid Size: - -Ask Size: - 1.78 bill.USD 3.11% 16.55

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  913.2750   831.5990   774.1370   741.7460   746.0510
Intangible Assets
  26.2090   437.2070   253.1600   251.7010   251.5240
Long-Term Investments
  79.7670   79.7670   -   -   -
Fixed Assets
  1,118.9030   2,596.0780   2,405.6950   2,392.5360   2,429.4520
Inventories
  38.8860   47.2250   39.2880   42.8390   55.5590
Accounts Receivable
  20.9280   25.6190   75.7870   100.5040   105.5110
Cash and Cash Equivalents
  26.5780   58.4160   154.0850   189.6270   114.7770
Current Assets
  195.2300   244.5150   341.3590   405.5890   345.7680
Total Assets
  1,314.1330   2,840.5930   2,747.0540   2,798.1250   2,775.2200

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  49.0710   61.9460   58.4320   54.0860   66.6380
Long-term debt
  10   290   280   466.0170   468.0320
Liabilities to Banks
  113.1000   0.0000   -   -   -
Provisions
  52.1000   33.8000   -   -   -
Liabilities
  743.0740   2,268.8510   2,458.3610   2,467.9590   2,483.2170
Share Capital
  .9670   .9770   .9860   1.0540   1.0630
Total Equity
  571.0590   571.7420   288.6930   330.1660   292.0030
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,314.1330   2,840.5930   2,747.0540   2,798.1250   2,775.2200

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,332.3310   2,482.6920   1,983.2250   2,927.5400   3,303.1560
Depreciation (total)
  95.9760   88.1330   91.4150   89.6540   92.3800
Operating Result
  118.9480   103.5980   -347.4370   82.3180   38.9350
Interest Income
  -   -   -   -   -
Income Before Taxes
  107.4110   140.3340   -356.0360   71.6200   32.8920
Income Taxes
  8.3760   13.0410   -102.6710   -.7530   -10.2310
Minority Interests Profit
  -   -   -   -   -
Net Income
  99.0350   127.2930   -277.1070   49.1310   43.1230

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.1900   2.9000   -6.3200   1.0300   0.8700
Dividend per Share
  1.2400   1.3800   0.3600   0.0000   0.8100

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  291.3150   218.7610   2.9080   213.0060   161.9260
Cash Flow from Investing Activities
  -130.3890   -363.0600   -50.9140   -68.6100   -112.8150
Cash Flow from Financing
  -140.2910   176.0200   143.6920   -108.8270   -123.6360
Decrease / Increase in Cash
  20.5700   31.8380   95.6690   35.5420   -74.8500
Employees
  38,700   46,250   -   -   -