2024-04-30  6:27:49 PM Chg. +0.16 Volume Bid- Ask6:27:49 PM Market Capitalization Dividend Y. P/E Ratio
34.90USD +0.46% 17,990
Turnover: 624,795.27
-Bid Size: - 34.92Ask Size: 101 1.78 bill.USD 3.10% 16.57

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  828.3050   892.1910   910.1340   935.0450   913.2750
Intangible Assets
  20.7810   21.9720   23.0540   24.0650   26.2090
Long-Term Investments
  -   -   -   -   79.7670
Fixed Assets
  936.9900   1,007.9500   1,071.8920   1,124.4270   1,118.9030
Inventories
  33.2550   34.0100   34.9260   42.5600   38.8860
Accounts Receivable
  15.1700   14.1590   15.6320   19.8650   20.9280
Cash and Cash Equivalents
  58.0180   43.8540   53.8390   6.0080   26.5780
Current Assets
  239.4620   225.3960   221.4270   208.6330   195.2300
Total Assets
  1,176.4520   1,233.3460   1,293.3190   1,333.0600   1,314.1330

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  57.3250   47.7700   41.5640   50.9840   49.0710
Long-term debt
  0.0000   0.0000   0.0000   10   10
Liabilities to Banks
  77.2000   87.8000   100.6000   118.6000   113.1000
Provisions
  96.5000   82.5000   82.4000   57.2000   52.1000
Liabilities
  619.9420   644.8070   690.1120   719.5300   743.0740
Share Capital
  .9180   .9310   .9470   .9540   .9670
Total Equity
  556.5100   588.5390   603.2070   613.5300   571.0590
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,176.4520   1,233.3460   1,293.3190   1,333.0600   1,314.1330

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,976.6240   2,100.6090   2,275.7190   2,260.5020   2,332.3310
Depreciation (total)
  82.8350   85.5630   88.0100   92.7290   95.9760
Operating Result
  144.7310   165.2460   200.9930   152.8450   118.9480
Interest Income
  -   -   -   -   -
Income Before Taxes
  138.5440   159.3520   191.7680   146.4660   107.4110
Income Taxes
  37.2680   42.8290   52.2740   -10.9260   8.3760
Minority Interests Profit
  -   -   -   -   -
Net Income
  101.2760   116.5230   139.4940   157.3920   99.0350

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.0400   2.3900   2.9100   3.3500   2.1900
Dividend per Share
  0.6100   0.7300   0.8800   1.0600   1.2400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  239.6490   235.4230   302.5200   238.7960   291.3150
Cash Flow from Investing Activities
  -115.8610   -155.7010   -159.4610   -140.4330   -130.3890
Cash Flow from Financing
  -127.5210   -93.8860   -133.0740   -146.0910   -140.2910
Decrease / Increase in Cash
  -3.7330   -14.1640   9.9850   -47.8310   20.5700
Employees
  35,700   37,600   38,800   39,100   38,700