2024-04-29  9:59:56 PM Chg. -0.61 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
34.74USD -1.73% 19,769
Turnover: 688,071.50
-Bid Size: - -Ask Size: - 1.78 bill.USD 3.11% 16.55

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  892.1910   910.1340   935.0450   913.2750   831.5990
Intangible Assets
  21.9720   23.0540   24.0650   26.2090   437.2070
Long-Term Investments
  -   -   -   79.7670   79.7670
Fixed Assets
  1,007.9500   1,071.8920   1,124.4270   1,118.9030   2,596.0780
Inventories
  34.0100   34.9260   42.5600   38.8860   47.2250
Accounts Receivable
  14.1590   15.6320   19.8650   20.9280   25.6190
Cash and Cash Equivalents
  43.8540   53.8390   6.0080   26.5780   58.4160
Current Assets
  225.3960   221.4270   208.6330   195.2300   244.5150
Total Assets
  1,233.3460   1,293.3190   1,333.0600   1,314.1330   2,840.5930

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  47.7700   41.5640   50.9840   49.0710   61.9460
Long-term debt
  0.0000   0.0000   10   10   290
Liabilities to Banks
  87.8000   100.6000   118.6000   113.1000   0.0000
Provisions
  82.5000   82.4000   57.2000   52.1000   33.8000
Liabilities
  644.8070   690.1120   719.5300   743.0740   2,268.8510
Share Capital
  .9310   .9470   .9540   .9670   .9770
Total Equity
  588.5390   603.2070   613.5300   571.0590   571.7420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,233.3460   1,293.3190   1,333.0600   1,314.1330   2,840.5930

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,100.6090   2,275.7190   2,260.5020   2,332.3310   2,482.6920
Depreciation (total)
  85.5630   88.0100   92.7290   95.9760   88.1330
Operating Result
  165.2460   200.9930   152.8450   118.9480   103.5980
Interest Income
  -   -   -   -   -
Income Before Taxes
  159.3520   191.7680   146.4660   107.4110   140.3340
Income Taxes
  42.8290   52.2740   -10.9260   8.3760   13.0410
Minority Interests Profit
  -   -   -   -   -
Net Income
  116.5230   139.4940   157.3920   99.0350   127.2930

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.3900   2.9100   3.3500   2.1900   2.9000
Dividend per Share
  0.7300   0.8800   1.0600   1.2400   1.3800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  235.4230   302.5200   238.7960   291.3150   218.7610
Cash Flow from Investing Activities
  -155.7010   -159.4610   -140.4330   -130.3890   -363.0600
Cash Flow from Financing
  -93.8860   -133.0740   -146.0910   -140.2910   176.0200
Decrease / Increase in Cash
  -14.1640   9.9850   -47.8310   20.5700   31.8380
Employees
  37,600   38,800   39,100   38,700   46,250