2024-04-29  9:59:56 PM Chg. -0.61 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
34.74USD -1.73% 19,769
Turnover: 688,071.50
-Bid Size: - -Ask Size: - 1.78 bill.USD 3.11% 16.55

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  935.0450   913.2750   831.5990   774.1370   741.7460
Intangible Assets
  24.0650   26.2090   437.2070   253.1600   251.7010
Long-Term Investments
  -   79.7670   79.7670   -   -
Fixed Assets
  1,124.4270   1,118.9030   2,596.0780   2,405.6950   2,392.5360
Inventories
  42.5600   38.8860   47.2250   39.2880   42.8390
Accounts Receivable
  19.8650   20.9280   25.6190   75.7870   100.5040
Cash and Cash Equivalents
  6.0080   26.5780   58.4160   154.0850   189.6270
Current Assets
  208.6330   195.2300   244.5150   341.3590   405.5890
Total Assets
  1,333.0600   1,314.1330   2,840.5930   2,747.0540   2,798.1250

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  50.9840   49.0710   61.9460   58.4320   54.0860
Long-term debt
  10   10   290   280   466.0170
Liabilities to Banks
  118.6000   113.1000   0.0000   -   -
Provisions
  57.2000   52.1000   33.8000   -   -
Liabilities
  719.5300   743.0740   2,268.8510   2,458.3610   2,467.9590
Share Capital
  .9540   .9670   .9770   .9860   1.0540
Total Equity
  613.5300   571.0590   571.7420   288.6930   330.1660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,333.0600   1,314.1330   2,840.5930   2,747.0540   2,798.1250

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,260.5020   2,332.3310   2,482.6920   1,983.2250   2,927.5400
Depreciation (total)
  92.7290   95.9760   88.1330   91.4150   89.6540
Operating Result
  152.8450   118.9480   103.5980   -347.4370   82.3180
Interest Income
  -   -   -   -   -
Income Before Taxes
  146.4660   107.4110   140.3340   -356.0360   71.6200
Income Taxes
  -10.9260   8.3760   13.0410   -102.6710   -.7530
Minority Interests Profit
  -   -   -   -   -
Net Income
  157.3920   99.0350   127.2930   -277.1070   49.1310

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.3500   2.1900   2.9000   -6.3200   1.0300
Dividend per Share
  1.0600   1.2400   1.3800   0.3600   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  238.7960   291.3150   218.7610   2.9080   213.0060
Cash Flow from Investing Activities
  -140.4330   -130.3890   -363.0600   -50.9140   -68.6100
Cash Flow from Financing
  -146.0910   -140.2910   176.0200   143.6920   -108.8270
Decrease / Increase in Cash
  -47.8310   20.5700   31.8380   95.6690   35.5420
Employees
  39,100   38,700   46,250   -   -