2024-05-03  4:34:40 PM Chg. -2.00 Volume Bid4:34:40 PM Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
92.00GBX -2.13% 1,149
Turnover(GBP): 1,061.2760
-Bid Size: - -Ask Size: - 178.98 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  179.3000   167   167.2000   112.8000   115
Intangible Assets
  16.6000   13.4000   30.9000   29.5000   33.3000
Long-Term Investments
  .4000   2   .7000   .2000   7.5000
Fixed Assets
  244   224   242.5000   169   174.2000
Inventories
  71.2000   67.1000   67.8000   37   42.3000
Accounts Receivable
  105.4000   93.5000   109.7000   99.1000   114.4000
Cash and Cash Equivalents
  30.8000   40.5000   15.4000   15.5000   12.2000
Current Assets
  217.4000   228.6000   208.2000   159.6000   201.1000
Total Assets
  461.4000   452.6000   450.7000   328.6000   375.3000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  159.1000   171.5000   175.1000   167.1000   175
Long-term debt
  -   -   -   -   .2000
Liabilities to Banks
  141.8000   146.6000   136.3000   63.9000   118.9000
Provisions
  31.2000   17.5000   17.3000   11   7.6000
Liabilities
  608.3000   598.2000   597.3000   349.3000   404.5000
Share Capital
  46.5000   46.6000   46.8000   47.1000   47.7000
Total Equity
  -152.6000   -152.2000   -154.5000   -29.6000   -39.1000
Minority Interests
  5.7000   6.6000   7.9000   8.9000   9.9000
Total liabilities equity
  461.4000   452.6000   450.7000   328.6000   375.3000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  472.1000   454.5000   461.7000   493.9000   564.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  50.7000   66.8000   70.2000   123   31.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  38.9000   54.9000   58.2000   113.6000   31.5000
Income Taxes
  -3.8000   -6.3000   -8.7000   -16.8000   -10.8000
Minority Interests Profit
  -.8000   -1.2000   -1.6000   1.4000   1.3000
Net Income
  34.3000   16.4000   39.9000   95   18.3000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.3400   0.1600   0.3900   0.9190   0.1650
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  54.3000   54.2000   58.6000   63.4000   -6.6000
Cash Flow from Investing Activities
  -33.7000   -18.1000   -44.2000   38   -24.5000
Cash Flow from Financing
  -48   -25.8000   -41.1000   -97.2000   27.2000
Decrease / Increase in Cash
  -27.4000   10.3000   -26.7000   4.2000   -3.9000
Employees
  3,950   3,566   3,151   3,188   2,840