2024-05-03  4:34:40 PM Chg. -2.00 Volume Bid4:34:40 PM Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
92.00GBX -2.13% 1,149
Turnover(GBP): 1,061.2760
-Bid Size: - -Ask Size: - 180.19 mill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  179.7000   184.3000   179.3000   167   167.2000
Intangible Assets
  26   18.1000   16.6000   13.4000   30.9000
Long-Term Investments
  .1000   .1000   .4000   2   .7000
Fixed Assets
  251.3000   240.4000   244   224   242.5000
Inventories
  73.4000   77.1000   71.2000   67.1000   67.8000
Accounts Receivable
  89.2000   105   105.4000   93.5000   109.7000
Cash and Cash Equivalents
  24.8000   57.9000   30.8000   40.5000   15.4000
Current Assets
  192.6000   242.5000   217.4000   228.6000   208.2000
Total Assets
  443.9000   482.9000   461.4000   452.6000   450.7000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  167.4000   170.9000   159.1000   171.5000   175.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  101.5000   147.8000   141.8000   146.6000   136.3000
Provisions
  33.3000   24.5000   31.2000   17.5000   17.3000
Liabilities
  510.5000   553.3000   608.3000   598.2000   597.3000
Share Capital
  45.8000   46.3000   46.5000   46.6000   46.8000
Total Equity
  -71.3000   -75.5000   -152.6000   -152.2000   -154.5000
Minority Interests
  4.7000   5.1000   5.7000   6.6000   7.9000
Total liabilities equity
  443.9000   482.9000   461.4000   452.6000   450.7000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  483.7000   513.3000   472.1000   454.5000   461.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  55.6000   71.8000   50.7000   66.8000   70.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  51.5000   59.8000   38.9000   54.9000   58.2000
Income Taxes
  -7.4000   -11.9000   -3.8000   -6.3000   -8.7000
Minority Interests Profit
  -1   -.6000   -.8000   -1.2000   -1.6000
Net Income
  43.1000   47.3000   34.3000   16.4000   39.9000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.4300   0.4700   0.3400   0.1600   0.3900
Dividend per Share
  0.4200   0.4200   0.2500   0.2500   0.2500

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  32.9000   62.7000   54.3000   54.2000   58.6000
Cash Flow from Investing Activities
  -40.6000   -31.5000   -33.7000   -18.1000   -44.2000
Cash Flow from Financing
  6.6000   4.2000   -48   -25.8000   -41.1000
Decrease / Increase in Cash
  -1.1000   35.4000   -27.4000   10.3000   -26.7000
Employees
  3,953   4,033   3,950   3,566   3,151